GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » A Brown Co Inc (PHS:BRN) » Definitions » Piotroski F-Score

A Brown Co (PHS:BRN) Piotroski F-Score : 3 (As of May. 25, 2024)


View and export this data going back to 1994. Start your Free Trial

What is A Brown Co Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

A Brown Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for A Brown Co's Piotroski F-Score or its related term are showing as below:

PHS:BRN' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 3

During the past 13 years, the highest Piotroski F-Score of A Brown Co was 8. The lowest was 2. And the median was 5.


A Brown Co Piotroski F-Score Historical Data

The historical data trend for A Brown Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

A Brown Co Piotroski F-Score Chart

A Brown Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 5.00 4.00 2.00

A Brown Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 5.00 2.00 3.00

Competitive Comparison of A Brown Co's Piotroski F-Score

For the Real Estate - Development subindustry, A Brown Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A Brown Co's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, A Brown Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where A Brown Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 281.644 + 248.663 + -61.463 + 79.368 = ₱548 Mil.
Cash Flow from Operations was -239.906 + -228.339 + 183 + -278.939 = ₱-564 Mil.
Revenue was 501.566 + 329.109 + 524.114 + 287.63 = ₱1,642 Mil.
Gross Profit was 308.318 + 193.681 + 237.808 + 154.404 = ₱894 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(10841.682 + 11270.09 + 11720.123 + 11709.502 + 13078.425) / 5 = ₱11723.9644 Mil.
Total Assets at the begining of this year (Mar23) was ₱10,842 Mil.
Long-Term Debt & Capital Lease Obligation was ₱919 Mil.
Total Current Assets was ₱7,027 Mil.
Total Current Liabilities was ₱3,120 Mil.
Net Income was 232.946 + 216.834 + 216.211 + 111.955 = ₱778 Mil.

Revenue was 361.404 + 302.627 + 654.854 + 236.147 = ₱1,555 Mil.
Gross Profit was 210.711 + 141.561 + 451.892 + 162.714 = ₱967 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(8997.551 + 9096.059 + 9327.729 + 10005.847 + 10841.682) / 5 = ₱9653.7736 Mil.
Total Assets at the begining of last year (Mar22) was ₱8,998 Mil.
Long-Term Debt & Capital Lease Obligation was ₱1,371 Mil.
Total Current Assets was ₱5,897 Mil.
Total Current Liabilities was ₱2,245 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

A Brown Co's current Net Income (TTM) was 548. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

A Brown Co's current Cash Flow from Operations (TTM) was -564. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=548.212/10841.682
=0.05056522

ROA (Last Year)=Net Income/Total Assets (Mar22)
=777.946/8997.551
=0.08646197

A Brown Co's return on assets of this year was 0.05056522. A Brown Co's return on assets of last year was 0.08646197. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

A Brown Co's current Net Income (TTM) was 548. A Brown Co's current Cash Flow from Operations (TTM) was -564. ==> -564 <= 548 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=918.981/11723.9644
=0.07838483

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=1371.392/9653.7736
=0.14205761

A Brown Co's gearing of this year was 0.07838483. A Brown Co's gearing of last year was 0.14205761. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=7027.221/3119.972
=2.25233464

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=5896.589/2244.766
=2.62681678

A Brown Co's current ratio of this year was 2.25233464. A Brown Co's current ratio of last year was 2.62681678. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

A Brown Co's number of shares in issue this year was 2372.368. A Brown Co's number of shares in issue last year was 2798.872. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=894.211/1642.419
=0.54444755

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=966.878/1555.032
=0.6217737

A Brown Co's gross margin of this year was 0.54444755. A Brown Co's gross margin of last year was 0.6217737. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=1642.419/10841.682
=0.15149116

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=1555.032/8997.551
=0.17282836

A Brown Co's asset turnover of this year was 0.15149116. A Brown Co's asset turnover of last year was 0.17282836. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

A Brown Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

A Brown Co  (PHS:BRN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


A Brown Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of A Brown Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


A Brown Co (PHS:BRN) Business Description

Traded in Other Exchanges
N/A
Address
Airport Road, Masterson Avenue, Xavier Estates Uptown, Balulang, Cagayan de Oro, MSR, PHL, 9000
A Brown Co Inc is a real estate development company. It operates in the following segments: The real estate development segment includes the Development of land into a commercial and residential subdivision, the sale of lots and residential houses, and the provision of customer financing for sales, Agricultural segment includes the Development of land for palm oil production and the sale of palm oil and other palm products, Power and utilities segment includes the Operating of power plants and/or purchase, generation, production supply and sale of power, Holding segment includes properties of every kind, and Services segment Provide irradiation services for all types of goods. It derives a majority of its revenue from the real estate development segment.