GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Noble Group Ltd (STU:N2X1) » Definitions » Piotroski F-Score

Noble Group (STU:N2X1) Piotroski F-Score : 0 (As of May. 25, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Noble Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Noble Group has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Noble Group's Piotroski F-Score or its related term are showing as below:


Noble Group Piotroski F-Score Historical Data

The historical data trend for Noble Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Noble Group Piotroski F-Score Chart

Noble Group Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 3.00 4.00 1.00

Noble Group Quarterly Data
Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 1.00 3.00 4.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep18) TTM:Last Year (Sep17) TTM:
Net Income was -1594.64 + -58.014 + -109.797 + -84.84 = €-1,847 Mil.
Cash Flow from Operations was 396.32 + -110.26 + -44.217 + -42.793 = €199 Mil.
Revenue was 1187.461 + 985.261 + 956.114 + 1036.959 = €4,166 Mil.
Gross Profit was -883.142 + -35.978 + 60.202 + 42.192 = €-817 Mil.
Average Total Assets from the begining of this year (Sep17)
to the end of this year (Sep18) was
(6295.521 + 4064.006 + 3033.183 + 3179.564 + 3041.238) / 5 = €3922.7024 Mil.
Total Assets at the begining of this year (Sep17) was €6,296 Mil.
Long-Term Debt & Capital Lease Obligation was €0 Mil.
Total Current Assets was €1,988 Mil.
Total Current Liabilities was €4,020 Mil.
Net Income was 48.503 + -120.939 + -1558.159 + -982.469 = €-2,613 Mil.

Revenue was 2028.989 + 1852.474 + 1408.226 + 1229.116 = €6,519 Mil.
Gross Profit was 83.903 + -46.515 + -1185.866 + -15.696 = €-1,164 Mil.
Average Total Assets from the begining of last year (Sep16)
to the end of last year (Sep17) was
(12667.568 + 11645.834 + 11299.989 + 8325.477 + 6295.521) / 5 = €10046.8778 Mil.
Total Assets at the begining of last year (Sep16) was €12,668 Mil.
Long-Term Debt & Capital Lease Obligation was €1,695 Mil.
Total Current Assets was €5,232 Mil.
Total Current Liabilities was €3,722 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Noble Group's current Net Income (TTM) was -1,847. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Noble Group's current Cash Flow from Operations (TTM) was 199. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep17)
=-1847.291/6295.521
=-0.29342941

ROA (Last Year)=Net Income/Total Assets (Sep16)
=-2613.064/12667.568
=-0.20627985

Noble Group's return on assets of this year was -0.29342941. Noble Group's return on assets of last year was -0.20627985. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Noble Group's current Net Income (TTM) was -1,847. Noble Group's current Cash Flow from Operations (TTM) was 199. ==> 199 > -1,847 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep17 to Sep18
=0/3922.7024
=0

Gearing (Last Year: Sep17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep16 to Sep17
=1695.045/10046.8778
=0.16871361

Noble Group's gearing of this year was 0. Noble Group's gearing of last year was 0.16871361. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep18)=Total Current Assets/Total Current Liabilities
=1988.233/4020.443
=0.49453083

Current Ratio (Last Year: Sep17)=Total Current Assets/Total Current Liabilities
=5231.85/3721.866
=1.40570617

Noble Group's current ratio of this year was 0.49453083. Noble Group's current ratio of last year was 1.40570617. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Noble Group's number of shares in issue this year was 1327.484. Noble Group's number of shares in issue last year was 1310.425. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-816.726/4165.795
=-0.19605525

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-1164.174/6518.805
=-0.17858703

Noble Group's gross margin of this year was -0.19605525. Noble Group's gross margin of last year was -0.17858703. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep17)
=4165.795/6295.521
=0.66170774

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep16)
=6518.805/12667.568
=0.51460588

Noble Group's asset turnover of this year was 0.66170774. Noble Group's asset turnover of last year was 0.51460588. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Noble Group has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Noble Group  (STU:N2X1) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Noble Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Noble Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Noble Group (STU:N2X1) Business Description

Traded in Other Exchanges
N/A
Address
38 Gloucester Road, 18th Floor, Mass Mutual Tower, China Evergrande Centre, Hong Kong, HKG
Noble Group Ltd operates and manages supply chain focused on purchasing physical commodities and transforming these into customized products. The business consist of logistics and transportation, price risk management and hedging, commodity processing and blending, as well as structured and trade finance products. The company has two segments - namely, the Energy Segment, with combines the former Energy and Gas & Power segments and includes the Oil Liquids, Gas & Power and Energy Coal businesses; and the Metals, Minerals and Ores Segment, which combines the former Metals & Mining and Corporate segments and includes the Metals, Carbon Steel Materials and Logistics businesses.

Noble Group (STU:N2X1) Headlines

No Headlines