GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Tion Renewables AG (STU:PRY) » Definitions » Piotroski F-Score

Tion Renewables AG (STU:PRY) Piotroski F-Score : 0 (As of Jun. 12, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Tion Renewables AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tion Renewables AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Tion Renewables AG's Piotroski F-Score or its related term are showing as below:


Tion Renewables AG Piotroski F-Score Historical Data

The historical data trend for Tion Renewables AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tion Renewables AG Piotroski F-Score Chart

Tion Renewables AG Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
N/A N/A 4.00 4.00 6.00

Tion Renewables AG Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22
Piotroski F-Score Get a 7-Day Free Trial 4.00 - 4.00 - 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was €-10.29 Mil.
Cash Flow from Operations was €21.58 Mil.
Revenue was €34.05 Mil.
Gross Profit was €28.17 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was (292.721 + 314.447) / 2 = €303.584 Mil.
Total Assets at the begining of this year (Dec21) was €292.72 Mil.
Long-Term Debt & Capital Lease Obligation was €154.03 Mil.
Total Current Assets was €40.29 Mil.
Total Current Liabilities was €30.38 Mil.
Net Income was €1.10 Mil.

Revenue was €16.82 Mil.
Gross Profit was €13.08 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was (155.757 + 292.721) / 2 = €224.239 Mil.
Total Assets at the begining of last year (Dec20) was €155.76 Mil.
Long-Term Debt & Capital Lease Obligation was €141.48 Mil.
Total Current Assets was €22.25 Mil.
Total Current Liabilities was €51.61 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tion Renewables AG's current Net Income (TTM) was -10.29. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tion Renewables AG's current Cash Flow from Operations (TTM) was 21.58. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=-10.288/292.721
=-0.03514609

ROA (Last Year)=Net Income/Total Assets (Dec20)
=1.097/155.757
=0.00704302

Tion Renewables AG's return on assets of this year was -0.03514609. Tion Renewables AG's return on assets of last year was 0.00704302. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Tion Renewables AG's current Net Income (TTM) was -10.29. Tion Renewables AG's current Cash Flow from Operations (TTM) was 21.58. ==> 21.58 > -10.29 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=154.031/303.584
=0.50737522

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=141.484/224.239
=0.6309518

Tion Renewables AG's gearing of this year was 0.50737522. Tion Renewables AG's gearing of last year was 0.6309518. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=40.289/30.376
=1.32634317

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=22.251/51.614
=0.43110396

Tion Renewables AG's current ratio of this year was 1.32634317. Tion Renewables AG's current ratio of last year was 0.43110396. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Tion Renewables AG's number of shares in issue this year was 4.224. Tion Renewables AG's number of shares in issue last year was 3.721. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=28.173/34.052
=0.82735228

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=13.081/16.82
=0.77770511

Tion Renewables AG's gross margin of this year was 0.82735228. Tion Renewables AG's gross margin of last year was 0.77770511. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=34.052/292.721
=0.1163292

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=16.82/155.757
=0.10798873

Tion Renewables AG's asset turnover of this year was 0.1163292. Tion Renewables AG's asset turnover of last year was 0.10798873. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tion Renewables AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Tion Renewables AG  (STU:PRY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Tion Renewables AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Tion Renewables AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tion Renewables AG (STU:PRY) Business Description

Traded in Other Exchanges
Address
Bavariafilmplatz 7, Building 49, Grunwald, DEU, 82031
Tion Renewables AG is an asset management company. The company has a diversified portfolio of onshore wind and photovoltaic power plants. Its operating segment includes Wind Germany; Solar Germany; Wind Poland; Solar Netherlands; Czech Republic; and Solar Italy. The company generates maximum revenue from Wind Germany segment.

Tion Renewables AG (STU:PRY) Headlines