GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Explosive Co Ltd (SZSE:002096) » Definitions » Piotroski F-Score

Explosive Co (SZSE:002096) Piotroski F-Score : 6 (As of May. 17, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Explosive Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Explosive Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Explosive Co's Piotroski F-Score or its related term are showing as below:

SZSE:002096' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of Explosive Co was 7. The lowest was 3. And the median was 6.


Explosive Co Piotroski F-Score Historical Data

The historical data trend for Explosive Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Explosive Co Piotroski F-Score Chart

Explosive Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 5.00 6.00 7.00

Explosive Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 6.00 7.00 6.00

Competitive Comparison of Explosive Co's Piotroski F-Score

For the Chemicals subindustry, Explosive Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Explosive Co's Piotroski F-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Explosive Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Explosive Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 174.702 + 169.528 + 160.307 + 134.782 = ¥639 Mil.
Cash Flow from Operations was 315.169 + 129.156 + 548.943 + -248.477 = ¥745 Mil.
Revenue was 2299.578 + 2285.182 + 2143.038 + 1775.835 = ¥8,504 Mil.
Gross Profit was 520.185 + 590.62 + 674.403 + 377.841 = ¥2,163 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(9014.468 + 10282.814 + 10560.962 + 10473.462 + 10425.572) / 5 = ¥10151.4556 Mil.
Total Assets at the begining of this year (Mar23) was ¥9,014 Mil.
Long-Term Debt & Capital Lease Obligation was ¥346 Mil.
Total Current Assets was ¥5,750 Mil.
Total Current Liabilities was ¥2,192 Mil.
Net Income was 130.211 + 174.41 + 173.467 + 129.348 = ¥607 Mil.

Revenue was 1438.014 + 1828.315 + 1253.442 + 1699.946 = ¥6,220 Mil.
Gross Profit was 307.717 + 379.363 + 366.519 + 379.702 = ¥1,433 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(3700.271 + 3859.347 + 3675.738 + 4646.082 + 9014.468) / 5 = ¥4979.1812 Mil.
Total Assets at the begining of last year (Mar22) was ¥3,700 Mil.
Long-Term Debt & Capital Lease Obligation was ¥478 Mil.
Total Current Assets was ¥4,426 Mil.
Total Current Liabilities was ¥2,528 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Explosive Co's current Net Income (TTM) was 639. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Explosive Co's current Cash Flow from Operations (TTM) was 745. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=639.319/9014.468
=0.07092143

ROA (Last Year)=Net Income/Total Assets (Mar22)
=607.436/3700.271
=0.16415987

Explosive Co's return on assets of this year was 0.07092143. Explosive Co's return on assets of last year was 0.16415987. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Explosive Co's current Net Income (TTM) was 639. Explosive Co's current Cash Flow from Operations (TTM) was 745. ==> 745 > 639 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=346.325/10151.4556
=0.0341158

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=477.672/4979.1812
=0.09593385

Explosive Co's gearing of this year was 0.0341158. Explosive Co's gearing of last year was 0.09593385. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=5749.5/2192.084
=2.62284657

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=4425.77/2527.619
=1.75096405

Explosive Co's current ratio of this year was 2.62284657. Explosive Co's current ratio of last year was 1.75096405. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Explosive Co's number of shares in issue this year was 1239.942. Explosive Co's number of shares in issue last year was 875.748. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2163.049/8503.633
=0.25436763

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1433.301/6219.717
=0.23044473

Explosive Co's gross margin of this year was 0.25436763. Explosive Co's gross margin of last year was 0.23044473. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=8503.633/9014.468
=0.94333165

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=6219.717/3700.271
=1.68088148

Explosive Co's asset turnover of this year was 0.94333165. Explosive Co's asset turnover of last year was 1.68088148. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Explosive Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Explosive Co  (SZSE:002096) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Explosive Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Explosive Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Explosive Co (SZSE:002096) Business Description

Traded in Other Exchanges
N/A
Address
No. 6, Shuangbei Road, Longbo Town, Shuangpai County, Hunan, Yongzhou, CHN, 410013
Explosive Co Ltd formerly Hunan Nanling Industry Explosive Material Co Ltd is engaged in the research, development, production, sales of civil explosion equipment, and production and sales of chemical products.

Explosive Co (SZSE:002096) Headlines

No Headlines