GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Merida Industry Co Ltd (TPE:9914) » Definitions » Piotroski F-Score

Merida Industry Co (TPE:9914) Piotroski F-Score : 5 (As of Jun. 05, 2024)


View and export this data going back to 1992. Start your Free Trial

What is Merida Industry Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Merida Industry Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Merida Industry Co's Piotroski F-Score or its related term are showing as below:

TPE:9914' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Merida Industry Co was 7. The lowest was 3. And the median was 5.


Merida Industry Co Piotroski F-Score Historical Data

The historical data trend for Merida Industry Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Merida Industry Co Piotroski F-Score Chart

Merida Industry Co Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 7.00 5.00 5.00 6.00

Merida Industry Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 4.00 4.00 5.00

Competitive Comparison of Merida Industry Co's Piotroski F-Score

For the Leisure subindustry, Merida Industry Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merida Industry Co's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Merida Industry Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Merida Industry Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Dec22) TTM:
Net Income was 565.182 + 671.771 + 758.286 + 415.769 = NT$2,411 Mil.
Cash Flow from Operations was -3400.397 + -331.066 + 2743.214 + 342.585 = NT$-646 Mil.
Revenue was 8386.581 + 7459.365 + 6688.372 + 5845.495 = NT$28,380 Mil.
Gross Profit was 1435.165 + 1380.655 + 1230.388 + 1074.297 = NT$5,121 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Mar24) was
(42553.434 + 42860.718 + 42596.256 + 40929.051 + 39768.67) / 5 = NT$41741.6258 Mil.
Total Assets at the begining of this year (Dec22) was NT$42,553 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,149 Mil.
Total Current Assets was NT$16,712 Mil.
Total Current Liabilities was NT$11,330 Mil.
Net Income was 1207.153 + 952.949 + 924.491 + 304.47 = NT$3,389 Mil.

Revenue was 8155.942 + 8808.535 + 9427.755 + 10610.85 = NT$37,003 Mil.
Gross Profit was 1207.865 + 1504.661 + 1740.115 + 1938.674 = NT$6,391 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(35508.949 + 40077.645 + 40517.224 + 42958.346 + 42553.434) / 5 = NT$40323.1196 Mil.
Total Assets at the begining of last year (Dec21) was NT$35,509 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,250 Mil.
Total Current Assets was NT$20,426 Mil.
Total Current Liabilities was NT$15,226 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Merida Industry Co's current Net Income (TTM) was 2,411. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Merida Industry Co's current Cash Flow from Operations (TTM) was -646. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=2411.008/42553.434
=0.05665837

ROA (Last Year)=Net Income/Total Assets (Dec21)
=3389.063/35508.949
=0.0954425

Merida Industry Co's return on assets of this year was 0.05665837. Merida Industry Co's return on assets of last year was 0.0954425. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Merida Industry Co's current Net Income (TTM) was 2,411. Merida Industry Co's current Cash Flow from Operations (TTM) was -646. ==> -646 <= 2,411 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Mar24
=1149.315/41741.6258
=0.02753403

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1250.425/40323.1196
=0.03101013

Merida Industry Co's gearing of this year was 0.02753403. Merida Industry Co's gearing of last year was 0.03101013. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=16712.346/11329.643
=1.47509908

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=20426.091/15226.493
=1.34148362

Merida Industry Co's current ratio of this year was 1.47509908. Merida Industry Co's current ratio of last year was 1.34148362. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Merida Industry Co's number of shares in issue this year was 299.739. Merida Industry Co's number of shares in issue last year was 301.463. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5120.505/28379.813
=0.18042772

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6391.315/37003.082
=0.17272386

Merida Industry Co's gross margin of this year was 0.18042772. Merida Industry Co's gross margin of last year was 0.17272386. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=28379.813/42553.434
=0.6669218

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=37003.082/35508.949
=1.04207765

Merida Industry Co's asset turnover of this year was 0.6669218. Merida Industry Co's asset turnover of last year was 1.04207765. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Merida Industry Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Merida Industry Co  (TPE:9914) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Merida Industry Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Merida Industry Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Merida Industry Co (TPE:9914) Business Description

Traded in Other Exchanges
N/A
Address
No. 116, Meigang Road, Dacun Township, Changhua County, Yuanlin, TWN
Merida Industry Co Ltd is a manufacturer and distributor of bicycles and bicycle-related components, domiciled in Taiwan. The company produces bicycles for both recreational and professional use. Products include mountain bicycles, road and racing bicycles, bicycle motocross, or BMX, folding bicycles, children and youth bicycles, electric bicycles, helmets, components, and related parts and accessories. Merida distributes bicycles and components both domestically and internationally, and products are largely sold under the Merida brand name.

Merida Industry Co (TPE:9914) Headlines

No Headlines