GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » CVS Bay Area Inc (TSE:2687) » Definitions » Piotroski F-Score

CVS Bay Area (TSE:2687) Piotroski F-Score : 6 (As of May. 17, 2024)


View and export this data going back to 2000. Start your Free Trial

What is CVS Bay Area Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CVS Bay Area has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CVS Bay Area's Piotroski F-Score or its related term are showing as below:

TSE:2687' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of CVS Bay Area was 7. The lowest was 2. And the median was 5.


CVS Bay Area Piotroski F-Score Historical Data

The historical data trend for CVS Bay Area's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CVS Bay Area Piotroski F-Score Chart

CVS Bay Area Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 2.00 3.00 6.00 6.00

CVS Bay Area Quarterly Data
Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 6.00 - - -

Competitive Comparison of CVS Bay Area's Piotroski F-Score

For the Grocery Stores subindustry, CVS Bay Area's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CVS Bay Area's Piotroski F-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CVS Bay Area's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where CVS Bay Area's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb23) TTM:Last Year (Feb22) TTM:
Net Income was 円-14 Mil.
Cash Flow from Operations was 円-173 Mil.
Revenue was 円6,926 Mil.
Gross Profit was 円2,729 Mil.
Average Total Assets from the begining of this year (Feb22)
to the end of this year (Feb23) was (9406.646 + 8679.526) / 2 = 円9043.086 Mil.
Total Assets at the begining of this year (Feb22) was 円9,407 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,449 Mil.
Total Current Assets was 円2,557 Mil.
Total Current Liabilities was 円2,918 Mil.
Net Income was 円-832 Mil.

Revenue was 円7,209 Mil.
Gross Profit was 円2,278 Mil.
Average Total Assets from the begining of last year (Feb21)
to the end of last year (Feb22) was (10507.883 + 9406.646) / 2 = 円9957.2645 Mil.
Total Assets at the begining of last year (Feb21) was 円10,508 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,815 Mil.
Total Current Assets was 円2,348 Mil.
Total Current Liabilities was 円3,178 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CVS Bay Area's current Net Income (TTM) was -14. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CVS Bay Area's current Cash Flow from Operations (TTM) was -173. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb22)
=-13.528/9406.646
=-0.00143813

ROA (Last Year)=Net Income/Total Assets (Feb21)
=-831.516/10507.883
=-0.07913259

CVS Bay Area's return on assets of this year was -0.00143813. CVS Bay Area's return on assets of last year was -0.07913259. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CVS Bay Area's current Net Income (TTM) was -14. CVS Bay Area's current Cash Flow from Operations (TTM) was -173. ==> -173 <= -14 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb22 to Feb23
=2448.529/9043.086
=0.27076255

Gearing (Last Year: Feb22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb21 to Feb22
=2814.904/9957.2645
=0.28269853

CVS Bay Area's gearing of this year was 0.27076255. CVS Bay Area's gearing of last year was 0.28269853. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Feb23)=Total Current Assets/Total Current Liabilities
=2557.193/2917.577
=0.87647832

Current Ratio (Last Year: Feb22)=Total Current Assets/Total Current Liabilities
=2347.613/3178.196
=0.73866212

CVS Bay Area's current ratio of this year was 0.87647832. CVS Bay Area's current ratio of last year was 0.73866212. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CVS Bay Area's number of shares in issue this year was 4.936. CVS Bay Area's number of shares in issue last year was 4.936. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2729.401/6926.44
=0.39405539

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2278.232/7209.454
=0.31600618

CVS Bay Area's gross margin of this year was 0.39405539. CVS Bay Area's gross margin of last year was 0.31600618. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb22)
=6926.44/9406.646
=0.73633471

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb21)
=7209.454/10507.883
=0.68609957

CVS Bay Area's asset turnover of this year was 0.73633471. CVS Bay Area's asset turnover of last year was 0.68609957. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+1+1+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CVS Bay Area has an F-score of 6 indicating the company's financial situation is typical for a stable company.

CVS Bay Area  (TSE:2687) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CVS Bay Area Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CVS Bay Area's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CVS Bay Area (TSE:2687) Business Description

Traded in Other Exchanges
N/A
Address
1-7-1 Nakase Mihama Ward, 26th floor, CVS Bay Area Building, Chiba, JPN, 261-0023
CVS Bay Area Inc engaged in operating convenience store named Lawson and business hotel named Bay Hotel. The company is also engaged in mansion front business at condominiums and reception and office butler service for enterprise, and cleaning business.

CVS Bay Area (TSE:2687) Headlines

No Headlines