GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Last One Mile Co Ltd (TSE:9252) » Definitions » Piotroski F-Score

Last One Mile Co (TSE:9252) Piotroski F-Score : 3 (As of Jun. 04, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Last One Mile Co Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Last One Mile Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Last One Mile Co's Piotroski F-Score or its related term are showing as below:

TSE:9252' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 3   Max: 5
Current: 3

During the past 3 years, the highest Piotroski F-Score of Last One Mile Co was 5. The lowest was 3. And the median was 3.


Last One Mile Co Piotroski F-Score Historical Data

The historical data trend for Last One Mile Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Last One Mile Co Piotroski F-Score Chart

Last One Mile Co Annual Data
Trend Nov19 Nov20 Nov21
Piotroski F-Score
N/A N/A N/A

Last One Mile Co Quarterly Data
Nov19 Nov20 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 5.00 N/A 3.00 3.00

Competitive Comparison of Last One Mile Co's Piotroski F-Score

For the Specialty Business Services subindustry, Last One Mile Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Last One Mile Co's Piotroski F-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Last One Mile Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Last One Mile Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb24) TTM:Last Year (Feb23) TTM:
Net Income was 27.028 + 105.623 + 86.939 + 114.098 = 円334 Mil.
Cash Flow from Operations was 0 + 0 + 0 + -60.272 = 円-60 Mil.
Revenue was 2301.896 + 2295.593 + 2398.69 + 2837.06 = 円9,833 Mil.
Gross Profit was 1613.794 + 1520.849 + 1459.104 + 1830.695 = 円6,424 Mil.
Average Total Assets from the begining of this year (Feb23)
to the end of this year (Feb24) was
(4272.756 + 3451.742 + 3350.01 + 5176.125 + 5849.345) / 5 = 円4419.9956 Mil.
Total Assets at the begining of this year (Feb23) was 円4,273 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,748 Mil.
Total Current Assets was 円3,611 Mil.
Total Current Liabilities was 円2,709 Mil.
Net Income was 26.787 + -70.77 + 90.804 + 103.223 = 円150 Mil.

Revenue was 2187.115 + 2092.821 + 2178.484 + 2650.842 = 円9,109 Mil.
Gross Profit was 1348.887 + 1263.641 + 1304.405 + 1523.803 = 円5,441 Mil.
Average Total Assets from the begining of last year (Feb22)
to the end of last year (Feb23) was
(2980.625 + 2804.468 + 0 + 3398.595 + 4272.756) / 5 = 円3364.111 Mil.
Total Assets at the begining of last year (Feb22) was 円2,981 Mil.
Long-Term Debt & Capital Lease Obligation was 円497 Mil.
Total Current Assets was 円3,871 Mil.
Total Current Liabilities was 円2,445 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Last One Mile Co's current Net Income (TTM) was 334. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Last One Mile Co's current Cash Flow from Operations (TTM) was -60. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb23)
=333.688/4272.756
=0.07809667

ROA (Last Year)=Net Income/Total Assets (Feb22)
=150.044/2980.625
=0.05033978

Last One Mile Co's return on assets of this year was 0.07809667. Last One Mile Co's return on assets of last year was 0.05033978. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Last One Mile Co's current Net Income (TTM) was 334. Last One Mile Co's current Cash Flow from Operations (TTM) was -60. ==> -60 <= 334 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb23 to Feb24
=1748.492/4419.9956
=0.39558682

Gearing (Last Year: Feb23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb22 to Feb23
=497.488/3364.111
=0.14788097

Last One Mile Co's gearing of this year was 0.39558682. Last One Mile Co's gearing of last year was 0.14788097. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Feb24)=Total Current Assets/Total Current Liabilities
=3610.53/2709.156
=1.33271395

Current Ratio (Last Year: Feb23)=Total Current Assets/Total Current Liabilities
=3871.344/2444.901
=1.58343589

Last One Mile Co's current ratio of this year was 1.33271395. Last One Mile Co's current ratio of last year was 1.58343589. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Last One Mile Co's number of shares in issue this year was 2.927. Last One Mile Co's number of shares in issue last year was 2.75. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6424.442/9833.239
=0.65333935

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5440.736/9109.262
=0.59727517

Last One Mile Co's gross margin of this year was 0.65333935. Last One Mile Co's gross margin of last year was 0.59727517. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb23)
=9833.239/4272.756
=2.30138089

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb22)
=9109.262/2980.625
=3.05615836

Last One Mile Co's asset turnover of this year was 2.30138089. Last One Mile Co's asset turnover of last year was 3.05615836. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+0+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Last One Mile Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Last One Mile Co  (TSE:9252) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Last One Mile Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Last One Mile Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Last One Mile Co (TSE:9252) Business Description

Traded in Other Exchanges
N/A
Address
4-21-1 Higashiikebukuro, Toshima-ku, Tokyo, JPN, 170-0013
Last One Mile Co Ltd is engaged in selling new electronic power, new gas and internet connections.

Last One Mile Co (TSE:9252) Headlines

No Headlines