GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Progressive Waste Solutions Ltd (TSX:BIN) » Definitions » Piotroski F-Score

Progressive Waste Solutions (TSX:BIN) Piotroski F-Score : 0 (As of May. 24, 2024)


View and export this data going back to 2002. Start your Free Trial

What is Progressive Waste Solutions Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Progressive Waste Solutions has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Progressive Waste Solutions's Piotroski F-Score or its related term are showing as below:


Progressive Waste Solutions Piotroski F-Score Historical Data

The historical data trend for Progressive Waste Solutions's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Progressive Waste Solutions Piotroski F-Score Chart

Progressive Waste Solutions Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 7.00 6.00 7.00 7.00

Progressive Waste Solutions Quarterly Data
Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 - 5.00 7.00 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar16) TTM:Last Year (Mar15) TTM:
Net Income was 45.911 + 30.387 + 62.694 + -2.658 = C$136 Mil.
Cash Flow from Operations was 106.411 + 187.055 + 136.827 + 96.646 = C$527 Mil.
Revenue was 609.551 + 648.081 + 663.564 + 623.524 = C$2,545 Mil.
Gross Profit was 214.008 + 239.194 + 244.267 + 223.381 = C$921 Mil.
Average Total Assets from the begining of this year (Mar15)
to the end of this year (Mar16) was
(4051.471 + 4050.252 + 4222.589 + 4449.744 + 4374.998) / 5 = C$4229.8108 Mil.
Total Assets at the begining of this year (Mar15) was C$4,051 Mil.
Long-Term Debt & Capital Lease Obligation was C$2,094 Mil.
Total Current Assets was C$379 Mil.
Total Current Liabilities was C$418 Mil.
Net Income was 44.243 + 44.94 + 21.831 + 22.865 = C$134 Mil.

Revenue was 556.122 + 573.846 + 581.869 + 580.687 = C$2,293 Mil.
Gross Profit was 198.886 + 207.829 + 216.351 + 205.301 = C$828 Mil.
Average Total Assets from the begining of last year (Mar14)
to the end of last year (Mar15) was
(3719.073 + 3681.138 + 3674.536 + 3893.706 + 4051.471) / 5 = C$3803.9848 Mil.
Total Assets at the begining of last year (Mar14) was C$3,719 Mil.
Long-Term Debt & Capital Lease Obligation was C$1,865 Mil.
Total Current Assets was C$361 Mil.
Total Current Liabilities was C$370 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Progressive Waste Solutions's current Net Income (TTM) was 136. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Progressive Waste Solutions's current Cash Flow from Operations (TTM) was 527. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar15)
=136.334/4051.471
=0.03365049

ROA (Last Year)=Net Income/Total Assets (Mar14)
=133.879/3719.073
=0.03599795

Progressive Waste Solutions's return on assets of this year was 0.03365049. Progressive Waste Solutions's return on assets of last year was 0.03599795. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Progressive Waste Solutions's current Net Income (TTM) was 136. Progressive Waste Solutions's current Cash Flow from Operations (TTM) was 527. ==> 527 > 136 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar15 to Mar16
=2093.927/4229.8108
=0.49504035

Gearing (Last Year: Mar15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar14 to Mar15
=1865.131/3803.9848
=0.49030979

Progressive Waste Solutions's gearing of this year was 0.49504035. Progressive Waste Solutions's gearing of last year was 0.49030979. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar16)=Total Current Assets/Total Current Liabilities
=378.909/417.993
=0.90649604

Current Ratio (Last Year: Mar15)=Total Current Assets/Total Current Liabilities
=361.498/370.183
=0.97653863

Progressive Waste Solutions's current ratio of this year was 0.90649604. Progressive Waste Solutions's current ratio of last year was 0.97653863. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Progressive Waste Solutions's number of shares in issue this year was 52.631. Progressive Waste Solutions's number of shares in issue last year was 54.169. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=920.85/2544.72
=0.36186692

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=828.367/2292.524
=0.36133406

Progressive Waste Solutions's gross margin of this year was 0.36186692. Progressive Waste Solutions's gross margin of last year was 0.36133406. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar15)
=2544.72/4051.471
=0.62809779

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar14)
=2292.524/3719.073
=0.6164235

Progressive Waste Solutions's asset turnover of this year was 0.62809779. Progressive Waste Solutions's asset turnover of last year was 0.6164235. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Progressive Waste Solutions has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Progressive Waste Solutions  (TSX:BIN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Progressive Waste Solutions Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Progressive Waste Solutions's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Progressive Waste Solutions (TSX:BIN) Business Description

Traded in Other Exchanges
N/A
Address
Progressive Waste Solutions Ltd was incorporated on May 20, 2009 under the provisions of the Business Corporations Act (Ontario). The Company provides vertically integrated non-hazardous solid waste services to commercial, industrial, municipal and residential customers in Canada and the U.S. The Company carries on business through three geographic segments: Canada, the U.S. South and the U.S. Northeast. The business segments are vertically integrated and their operations include the collection and disposal of waste and recyclable materials, transfer station operations, material recovery facilities, landfills and landfill gas to energy facilities.

Progressive Waste Solutions (TSX:BIN) Headlines

No Headlines