GURUFOCUS.COM » STOCK LIST » Technology » Software » Value Exchange International Inc (OTCPK:VEII) » Definitions » Piotroski F-Score

Value Exchange International (Value Exchange International) Piotroski F-Score : 1 (As of May. 15, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Value Exchange International Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 1 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Value Exchange International has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Value Exchange International's Piotroski F-Score or its related term are showing as below:

VEII' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 8
Current: 1

During the past 13 years, the highest Piotroski F-Score of Value Exchange International was 8. The lowest was 1. And the median was 5.


Value Exchange International Piotroski F-Score Historical Data

The historical data trend for Value Exchange International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Value Exchange International Piotroski F-Score Chart

Value Exchange International Annual Data
Trend Aug13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 3.00 8.00 6.00 4.00

Value Exchange International Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 2.00 2.00 1.00

Competitive Comparison of Value Exchange International's Piotroski F-Score

For the Information Technology Services subindustry, Value Exchange International's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Value Exchange International's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Value Exchange International's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Value Exchange International's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was -0.136 + -0.454 + -0.341 + -0.327 = $-1.26 Mil.
Cash Flow from Operations was -0.242 + -0.46 + -0.516 + -0.023 = $-1.24 Mil.
Revenue was 3.186 + 2.885 + 2.85 + 2.961 = $11.88 Mil.
Gross Profit was 0.414 + 0.382 + 0.485 + 0.635 = $1.92 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(5.048 + 5.74 + 6.133 + 6.241 + 7.236) / 5 = $6.0796 Mil.
Total Assets at the begining of this year (Sep22) was $5.05 Mil.
Long-Term Debt & Capital Lease Obligation was $0.99 Mil.
Total Current Assets was $5.63 Mil.
Total Current Liabilities was $3.92 Mil.
Net Income was 0.101 + -0.042 + 0.348 + -0.167 = $0.24 Mil.

Revenue was 2.499 + 2.591 + 2.59 + 2.557 = $10.24 Mil.
Gross Profit was 0.711 + 0.34 + 0.686 + 0.255 = $1.99 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(4.34 + 4.731 + 5.441 + 5.522 + 5.048) / 5 = $5.0164 Mil.
Total Assets at the begining of last year (Sep21) was $4.34 Mil.
Long-Term Debt & Capital Lease Obligation was $0.58 Mil.
Total Current Assets was $4.02 Mil.
Total Current Liabilities was $2.10 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Value Exchange International's current Net Income (TTM) was -1.26. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Value Exchange International's current Cash Flow from Operations (TTM) was -1.24. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=-1.258/5.048
=-0.24920761

ROA (Last Year)=Net Income/Total Assets (Sep21)
=0.24/4.34
=0.05529954

Value Exchange International's return on assets of this year was -0.24920761. Value Exchange International's return on assets of last year was 0.05529954. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Value Exchange International's current Net Income (TTM) was -1.26. Value Exchange International's current Cash Flow from Operations (TTM) was -1.24. ==> -1.24 > -1.26 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=0.992/6.0796
=0.16316863

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=0.575/5.0164
=0.11462403

Value Exchange International's gearing of this year was 0.16316863. Value Exchange International's gearing of last year was 0.11462403. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=5.632/3.917
=1.43783508

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=4.018/2.1
=1.91333333

Value Exchange International's current ratio of this year was 1.43783508. Value Exchange International's current ratio of last year was 1.91333333. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Value Exchange International's number of shares in issue this year was 37.125. Value Exchange International's number of shares in issue last year was 36.156. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1.916/11.882
=0.16125231

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1.992/10.237
=0.19458826

Value Exchange International's gross margin of this year was 0.16125231. Value Exchange International's gross margin of last year was 0.19458826. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=11.882/5.048
=2.35380349

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=10.237/4.34
=2.35875576

Value Exchange International's asset turnover of this year was 2.35380349. Value Exchange International's asset turnover of last year was 2.35875576. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+0+0+0
=1

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Value Exchange International has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

Value Exchange International  (OTCPK:VEII) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Value Exchange International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Value Exchange International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Value Exchange International (Value Exchange International) Business Description

Traded in Other Exchanges
N/A
Address
Shatin Industrial Centre, 5-7 Yuen Shun Circuit, Unit 02-03, 6th Floor, Block B, Shatin, Hong Kong, HKG
Value Exchange International Inc is a United States based software company. The company through its subsidiaries provides customer-centric hardware and software system solutions for the retail industry in China, Hong Kong, and Philippines. Its primary services and products of the IT Business are Systems maintenance and related service and Systems development and integration. The company serves Public and Retail sector. It get majority of its revenue from software development and maintenance services.
Executives
Chan Heng Fai Ambrose 10 percent owner 2601 INSLAND PLACE TOWER, 510 KINGS RD N POINT, HONG KONG K3 999999999
Robert H Trapp director C/O EVISION INTERNATIONAL INC., 1888 SHERMAN ST. #500, DENVER CO 80203
Tat Keung Wong director 4800 MONTGOMERY LANE SUITE 210, BETHESDA MD 20814
Shui Yeung Wong director 4800 MONTGOMERY LANE, SUITE 210, BETHESDA MD 20814
Chun Wing Yeung director 7/F DARTON TOWER, 142 WAI YIP ST, KWUN TONG, KOWLOON K3 00000
Seng Wee Tan director 7/F DARTON TOWER, 142 WAI YIP ST, KWUN TONG, KOWLOON K3 00000
Tsang Po Yee Bella director 7/F DARTON TOWER, 142 WAI YIP ST, KWUN TONG, KOWLOON K3 00000
Kan Fai Lum director 10/F., SKYWAY CENTER, 23, QUEEN'S ROAD WEST, HONG KONG K3 00000
Gigworld Inc. 10 percent owner 4800 MONTGOMERY LANE, SUITE 210, BETHESDA MD 20814
Yuen Fong Lee director 602, 6/F, BLOCK B, SHATIN INDUSTRIAL, CENTRE, 5-7 YUEN SHUN CIRCUIT, SHATIN, NEW TERRITORIES K3 00000
Johan Pehrson director C/O JOHAN PEHRSON, HALMSTAD V7 30259
Matthew R Mecke director, officer: President, CEO, CFO 6501 RED HOOK PLZA, STE 201-553, ST THOMAS VI 00802
Anthony Robinson director UNIT T25, GF BANGKOK BANK BUILDING, 18 BONHAM STRAND WEST, SHEUNG WAN K3 00000
Paul F. Manning director, officer: Secretary / Treasurer UNIT T25, GF BANGKOK BANK BUILDING, 18 BONHAM STRAND WEST, SHEUNG WAN K3 00000