GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Vermilion Energy, Inc. (OTCPK:VEMTF) » Definitions » Piotroski F-Score

Vermilion Energy, (Vermilion Energy,) Piotroski F-Score : 0 (As of May. 05, 2024)


View and export this data going back to . Start your Free Trial

What is Vermilion Energy, Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vermilion Energy, has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Vermilion Energy,'s Piotroski F-Score or its related term are showing as below:


Vermilion Energy, Piotroski F-Score Historical Data

The historical data trend for Vermilion Energy,'s Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vermilion Energy, Piotroski F-Score Chart

Vermilion Energy, Annual Data
Trend Dec09 Dec10 Dec11
Piotroski F-Score
- - -

Vermilion Energy, Quarterly Data
Dec09 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only - - - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun12) TTM:Last Year (Jun11) TTM:
Net Income was 64.442 + -30.243 + 65.094 + 37.816 = $137.11 Mil.
Cash Flow from Operations was 99.906 + 158.639 + 124.887 + 123.485 = $506.92 Mil.
Revenue was 248.361 + 220.937 + 296.036 + 246.544 = $1,011.88 Mil.
Gross Profit was 185.129 + 212.626 + 241.79 + 233.213 = $872.76 Mil.
Average Total Assets from the begining of this year (Jun11)
to the end of this year (Jun12) was
(2455.173 + 2568.092 + 2735.187 + 2826.999 + 2816.133) / 5 = $2680.3168 Mil.
Total Assets at the begining of this year (Jun11) was $2,455.17 Mil.
Long-Term Debt & Capital Lease Obligation was $811.32 Mil.
Total Current Assets was $325.14 Mil.
Total Current Liabilities was $397.48 Mil.
Net Income was 8.911 + 15.817 + 27.193 + 81.429 = $133.35 Mil.

Revenue was 172.253 + 216.426 + 229.74 + 278.297 = $896.72 Mil.
Gross Profit was 116.72 + 141.232 + 172.601 + 219.056 = $649.61 Mil.
Average Total Assets from the begining of last year (Dec09)
to the end of last year (Jun11) was
(2084.676 + 2451.69 + 2581.716 + 2528.718 + 2455.173) / 5 = $2420.3946 Mil.
Total Assets at the begining of last year (Dec09) was $2,084.68 Mil.
Long-Term Debt & Capital Lease Obligation was $367.92 Mil.
Total Current Assets was $265.74 Mil.
Total Current Liabilities was $332.36 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vermilion Energy,'s current Net Income (TTM) was 137.11. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vermilion Energy,'s current Cash Flow from Operations (TTM) was 506.92. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun11)
=137.109/2455.173
=0.05584494

ROA (Last Year)=Net Income/Total Assets (Dec09)
=133.35/2084.676
=0.06396677

Vermilion Energy,'s return on assets of this year was 0.05584494. Vermilion Energy,'s return on assets of last year was 0.06396677. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Vermilion Energy,'s current Net Income (TTM) was 137.11. Vermilion Energy,'s current Cash Flow from Operations (TTM) was 506.92. ==> 506.92 > 137.11 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun11 to Jun12
=811.316/2680.3168
=0.30269407

Gearing (Last Year: Jun11)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec09 to Jun11
=367.923/2420.3946
=0.15200951

Vermilion Energy,'s gearing of this year was 0.30269407. Vermilion Energy,'s gearing of last year was 0.15200951. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun12)=Total Current Assets/Total Current Liabilities
=325.14/397.483
=0.81799725

Current Ratio (Last Year: Jun11)=Total Current Assets/Total Current Liabilities
=265.738/332.364
=0.79953906

Vermilion Energy,'s current ratio of this year was 0.81799725. Vermilion Energy,'s current ratio of last year was 0.79953906. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Vermilion Energy,'s number of shares in issue this year was 99.923. Vermilion Energy,'s number of shares in issue last year was 91.514. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=872.758/1011.878
=0.86251307

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=649.609/896.716
=0.72443115

Vermilion Energy,'s gross margin of this year was 0.86251307. Vermilion Energy,'s gross margin of last year was 0.72443115. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun11)
=1011.878/2455.173
=0.41214122

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec09)
=896.716/2084.676
=0.43014646

Vermilion Energy,'s asset turnover of this year was 0.41214122. Vermilion Energy,'s asset turnover of last year was 0.43014646. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vermilion Energy, has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Vermilion Energy,  (OTCPK:VEMTF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Vermilion Energy, Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Vermilion Energy,'s Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vermilion Energy, (Vermilion Energy,) Business Description

Traded in Other Exchanges
N/A
Address
Website

Vermilion Energy, (Vermilion Energy,) Headlines

No Headlines