GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Delko SA (WAR:DEL) » Definitions » Piotroski F-Score

Delko (WAR:DEL) Piotroski F-Score : 5 (As of Oct. 31, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Delko Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Delko has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Delko's Piotroski F-Score or its related term are showing as below:

WAR:DEL' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Delko was 9. The lowest was 4. And the median was 7.


Delko Piotroski F-Score Historical Data

The historical data trend for Delko's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Delko Piotroski F-Score Chart

Delko Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 8.00 6.00 8.00 5.00

Delko Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Mar23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 8.00 7.00 5.00

Competitive Comparison of Delko's Piotroski F-Score

For the Household & Personal Products subindustry, Delko's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delko's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Delko's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Delko's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Sep22) TTM:
Net Income was 5.592 + 5.746 + 3.639 + 1.568 = zł16.5 Mil.
Cash Flow from Operations was -1.529 + 10.548 + 13.601 + 7.62 = zł30.2 Mil.
Revenue was 230.463 + 231.836 + 216.192 + 219.764 = zł898.3 Mil.
Gross Profit was 49.452 + 48.923 + 45.563 + 44.925 = zł188.9 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Mar24) was
(315.96 + 334.873 + 345.077 + 330.072 + 345.431) / 5 = zł334.2826 Mil.
Total Assets at the begining of this year (Sep22) was zł316.0 Mil.
Long-Term Debt & Capital Lease Obligation was zł38.6 Mil.
Total Current Assets was zł191.8 Mil.
Total Current Liabilities was zł143.0 Mil.
Net Income was 1.79 + 6.769 + 7.778 + 7.952 = zł24.3 Mil.

Revenue was 187.577 + 208.613 + 229.467 + 226.894 = zł852.6 Mil.
Gross Profit was 37.046 + 43.914 + 48.654 + 49.843 = zł179.5 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(271.709 + 279.576 + 315.4 + 319.526 + 315.96) / 5 = zł300.4342 Mil.
Total Assets at the begining of last year (Sep21) was zł271.7 Mil.
Long-Term Debt & Capital Lease Obligation was zł38.2 Mil.
Total Current Assets was zł177.0 Mil.
Total Current Liabilities was zł131.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Delko's current Net Income (TTM) was 16.5. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Delko's current Cash Flow from Operations (TTM) was 30.2. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=16.545/315.96
=0.05236422

ROA (Last Year)=Net Income/Total Assets (Sep21)
=24.289/271.709
=0.08939343

Delko's return on assets of this year was 0.05236422. Delko's return on assets of last year was 0.08939343. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Delko's current Net Income (TTM) was 16.5. Delko's current Cash Flow from Operations (TTM) was 30.2. ==> 30.2 > 16.5 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Mar24
=38.628/334.2826
=0.11555492

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=38.216/300.4342
=0.12720256

Delko's gearing of this year was 0.11555492. Delko's gearing of last year was 0.12720256. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=191.819/142.963
=1.34173877

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=177.023/131.388
=1.34733005

Delko's current ratio of this year was 1.34173877. Delko's current ratio of last year was 1.34733005. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Delko's number of shares in issue this year was 11.96. Delko's number of shares in issue last year was 11.96. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=188.863/898.255
=0.21025544

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=179.457/852.551
=0.21049415

Delko's gross margin of this year was 0.21025544. Delko's gross margin of last year was 0.21049415. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=898.255/315.96
=2.84293898

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=852.551/271.709
=3.13773559

Delko's asset turnover of this year was 2.84293898. Delko's asset turnover of last year was 3.13773559. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Delko has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Delko  (WAR:DEL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Delko Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Delko's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Delko Business Description

Traded in Other Exchanges
N/A
Address
Gostynska 51, Srem, POL, 63-100
Delko SA is engaged in the wholesale distribution of household chemistry products, cosmetics and personal care products in Poland.

Delko Headlines