GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Western Capital Resources Inc (OTCPK:WCRS) » Definitions » Piotroski F-Score

Western Capital Resources (Western Capital Resources) Piotroski F-Score : 0 (As of May. 26, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Western Capital Resources Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Western Capital Resources has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Western Capital Resources's Piotroski F-Score or its related term are showing as below:


Western Capital Resources Piotroski F-Score Historical Data

The historical data trend for Western Capital Resources's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Western Capital Resources Piotroski F-Score Chart

Western Capital Resources Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 3.00 6.00 7.00 6.00

Western Capital Resources Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 6.00 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar22) TTM:Last Year (Mar21) TTM:
Net Income was 4.395 + 0.993 + 1.009 + 4.182 = $10.6 Mil.
Cash Flow from Operations was 2.772 + 0.704 + 8.58 + 1.782 = $13.8 Mil.
Revenue was 43.909 + 36.406 + 39.644 + 46.453 = $166.4 Mil.
Gross Profit was 22.695 + 18.266 + 20.373 + 25.157 = $86.5 Mil.
Average Total Assets from the begining of this year (Mar21)
to the end of this year (Mar22) was
(111.835 + 110.944 + 114.058 + 116.198 + 121.993) / 5 = $115.0056 Mil.
Total Assets at the begining of this year (Mar21) was $111.8 Mil.
Long-Term Debt & Capital Lease Obligation was $12.9 Mil.
Total Current Assets was $82.9 Mil.
Total Current Liabilities was $26.9 Mil.
Net Income was 5.051 + 1.162 + 0.44 + 3.91 = $10.6 Mil.

Revenue was 45.786 + 34.721 + 33.802 + 44.186 = $158.5 Mil.
Gross Profit was 24.505 + 17.249 + 17.577 + 22.867 = $82.2 Mil.
Average Total Assets from the begining of last year (Mar20)
to the end of last year (Mar21) was
(94.306 + 96.07 + 91.761 + 103.142 + 111.835) / 5 = $99.4228 Mil.
Total Assets at the begining of last year (Mar20) was $94.3 Mil.
Long-Term Debt & Capital Lease Obligation was $13.7 Mil.
Total Current Assets was $76.4 Mil.
Total Current Liabilities was $24.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Western Capital Resources's current Net Income (TTM) was 10.6. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Western Capital Resources's current Cash Flow from Operations (TTM) was 13.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar21)
=10.579/111.835
=0.09459472

ROA (Last Year)=Net Income/Total Assets (Mar20)
=10.563/94.306
=0.11200772

Western Capital Resources's return on assets of this year was 0.09459472. Western Capital Resources's return on assets of last year was 0.11200772. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Western Capital Resources's current Net Income (TTM) was 10.6. Western Capital Resources's current Cash Flow from Operations (TTM) was 13.8. ==> 13.8 > 10.6 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=12.899/115.0056
=0.11215976

Gearing (Last Year: Mar21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar20 to Mar21
=13.655/99.4228
=0.13734274

Western Capital Resources's gearing of this year was 0.11215976. Western Capital Resources's gearing of last year was 0.13734274. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar22)=Total Current Assets/Total Current Liabilities
=82.873/26.911
=3.07952139

Current Ratio (Last Year: Mar21)=Total Current Assets/Total Current Liabilities
=76.445/24.515
=3.11829492

Western Capital Resources's current ratio of this year was 3.07952139. Western Capital Resources's current ratio of last year was 3.11829492. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Western Capital Resources's number of shares in issue this year was 9.12. Western Capital Resources's number of shares in issue last year was 9.258. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=86.491/166.412
=0.51974016

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=82.198/158.495
=0.51861573

Western Capital Resources's gross margin of this year was 0.51974016. Western Capital Resources's gross margin of last year was 0.51861573. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar21)
=166.412/111.835
=1.48801359

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar20)
=158.495/94.306
=1.68064598

Western Capital Resources's asset turnover of this year was 1.48801359. Western Capital Resources's asset turnover of last year was 1.68064598. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Western Capital Resources has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Western Capital Resources  (OTCPK:WCRS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Western Capital Resources Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Western Capital Resources's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Western Capital Resources (Western Capital Resources) Business Description

Traded in Other Exchanges
N/A
Address
11550 I Street, Suite 150, Omaha, NE, USA, 68137
Western Capital Resources Inc is a direct marketer of roses, plants, seeds, holiday gifts, and home restoration products. It operates thorough Cellular Retail, Direct to Consumer and Consumer Finance segments. The Cellular Retail segment, which is the key revenue driver, comprises an authorized Cricket Wireless dealer and involves the retail sale of cellular phones and accessories to consumers. The Direct to Consumer segment consists of online and direct marketing retailers. The Consumer Finance segment consists of retail financial services. All the business activity functions through Canada.
Executives
Angel Donchev officer: Chief Financial Officer 5425 WISCONSIN AVENUE, SUITE 701, CHEVY CHASE MD 20815
Jack Myers director 5425 WISCONSIN AVENUE, SUITE 701, CHEVY CHASE MD 20815
Richard Edward Miller director 11550 I STREET, SUITE 150, OMAHA NE 68137
Lawrence S. Berger director 5425 WISCONSIN AVE, SUITE 701, CHEVY CHASE MD 20815
John Quandahl officer: Chief Operating Officer 9449 SCIENCE CENTER DRIVE, NEW HOPE MN 55428
Kuby Kevin Morgan Paul director 5425 WISCONSIN AVENUE, SUITE 701, CHEVY CHASE MD 20815
Bc Alpha Holdings I, Llc 10 percent owner 5425 WISCONSIN AVENUE, SUITE 701, CHEVY CHASE MD 20815
Gay A Burke director C/O WESTERN CAPITAL RESOURCES INC., 11550 "I" STREET, SUITE 150, OMAHA NE 68137
Wcr, Llc 10 percent owner 5425 WISCONSIN AVENUE, SUITE 701, CHEVY CHASE MD 20815
Steve Irlbeck officer: Chief Financial Officer 11550 I STREET, SUITE 150, OMAHA NE 68137
Thomas H Ripley director C/O WESTERN CAPITAL RESOURCES, INC., 11550 I STREET, SUITE 150, OMAHA NE 68137
Douglas Michael Polinsky 10 percent owner 130 LAKE ST. WEST, WAYZATA MN 55391
Geraci Joseph Anthony Ii 10 percent owner 900 IDS CENTER, 80 S. EIGHT STREET, MINNEAPOLOS MN 55402
Ellery Roberts director 590 MADISON AVENUE, 21ST FLOOR, NEW YORK NY 10022
Chapin Aldus H Ii director 5425 WISCONSIN AVENUE, SUITE 701, CHEVY CHASE MD 20815

Western Capital Resources (Western Capital Resources) Headlines

From GuruFocus