GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Plant Based Investment Corp (XCNQ:PBIC) » Definitions » Piotroski F-Score

Plant Based Investment (XCNQ:PBIC) Piotroski F-Score : 0 (As of Jun. 05, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Plant Based Investment Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Plant Based Investment has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Plant Based Investment's Piotroski F-Score or its related term are showing as below:


Plant Based Investment Piotroski F-Score Historical Data

The historical data trend for Plant Based Investment's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Plant Based Investment Piotroski F-Score Chart

Plant Based Investment Annual Data
Trend Oct17 Oct18 Oct19 Oct20 Oct21
Piotroski F-Score
- N/A N/A 2.00 4.00

Plant Based Investment Quarterly Data
Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 2.00 3.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul22) TTM:Last Year (Jul21) TTM:
Net Income was -12.233 + -1.558 + -4.641 + -4.116 = C$-22.55 Mil.
Cash Flow from Operations was 0.354 + -0.358 + 0.373 + -0.051 = C$0.32 Mil.
Revenue was -11.439 + -1.07 + -4.171 + -3.603 = C$-20.28 Mil.
Average Total Assets from the begining of this year (Jul21)
to the end of this year (Jul22) was
(36.654 + 24.587 + 23.389 + 18.5 + 14.744) / 5 = C$23.5748 Mil.
Total Assets at the begining of this year (Jul21) was C$36.65 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.00 Mil.
Total Assets was C$14.74 Mil.
Total Liabilities was C$2.53 Mil.
Net Income was -3.722 + 11.852 + 2.313 + -9.722 = C$0.72 Mil.

Revenue was -3.4 + 12.677 + 2.929 + -7.706 = C$4.50 Mil.
Average Total Assets from the begining of last year (Jul20)
to the end of last year (Jul21) was
(35.336 + 31.118 + 42.873 + 45.014 + 36.654) / 5 = C$38.199 Mil.
Total Assets at the begining of last year (Jul20) was C$35.34 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.35 Mil.
Total Assets was C$36.65 Mil.
Total Liabilities was C$1.89 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Plant Based Investment's current Net Income (TTM) was -22.55. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Plant Based Investment's current Cash Flow from Operations (TTM) was 0.32. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jul21)
=-22.548/36.654
=-0.61515796

ROA (Last Year)=Net Income/Total Assets (Jul20)
=0.721/35.336
=0.02040412

Plant Based Investment's return on assets of this year was -0.61515796. Plant Based Investment's return on assets of last year was 0.02040412. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Plant Based Investment's current Net Income (TTM) was -22.55. Plant Based Investment's current Cash Flow from Operations (TTM) was 0.32. ==> 0.32 > -22.55 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jul22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jul21 to Jul22
=0/23.5748
=0

Gearing (Last Year: Jul21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jul20 to Jul21
=0.351/38.199
=0.00918872

Plant Based Investment's gearing of this year was 0. Plant Based Investment's gearing of last year was 0.00918872. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Jul22)=Total Assets/Total Liabilities
=14.744/2.525
=5.83920792

Current Ratio (Last Year: Jul21)=Total Assets/Total Liabilities
=36.654/1.886
=19.43478261

Plant Based Investment's current ratio of this year was 5.83920792. Plant Based Investment's current ratio of last year was 19.43478261. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Plant Based Investment's number of shares in issue this year was 27.503. Plant Based Investment's number of shares in issue last year was 27.503. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=-22.548/-20.283
=1.11166987

Net Margin (Last Year: TTM)=Net Income/Revenue
=0.721/4.5
=0.16022222

Plant Based Investment's net margin of this year was 1.11166987. Plant Based Investment's net margin of last year was 0.16022222. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jul21)
=-20.283/36.654
=-0.55336389

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jul20)
=4.5/35.336
=0.12734888

Plant Based Investment's asset turnover of this year was -0.55336389. Plant Based Investment's asset turnover of last year was 0.12734888. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Plant Based Investment has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Plant Based Investment  (XCNQ:PBIC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Plant Based Investment Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Plant Based Investment's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Plant Based Investment (XCNQ:PBIC) Business Description

Traded in Other Exchanges
N/A
Address
240 Richmond Street West, Suite 4164, Toronto, ON, CAN, M5V1V6
Plant Based Investment Corp is an investment corporation that offers exposure to the cannabis sector. Its focuses on investments that relate to the broader cannabis plant family, including hemp plants and cannabinoids, including CBD, CBG, and CBN, along with other terpenes and flavonoids found in cannabis and other plants.
Executives
Sean Kenneth Conacher Director, Senior Officer
Michael Bruce Campbell Senior Officer

Plant Based Investment (XCNQ:PBIC) Headlines

No Headlines