GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Cocoa Processing Co Ltd (XGHA:CPC) » Definitions » Piotroski F-Score

Cocoa Processing Co (XGHA:CPC) Piotroski F-Score : 6 (As of May. 17, 2024)


View and export this data going back to 2003. Start your Free Trial

What is Cocoa Processing Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cocoa Processing Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cocoa Processing Co's Piotroski F-Score or its related term are showing as below:

XGHA:CPC' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 6
Current: 6

During the past 7 years, the highest Piotroski F-Score of Cocoa Processing Co was 6. The lowest was 4. And the median was 5.


Cocoa Processing Co Piotroski F-Score Historical Data

The historical data trend for Cocoa Processing Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cocoa Processing Co Piotroski F-Score Chart

Cocoa Processing Co Annual Data
Trend Sep10 Sep11 Sep12 Sep13 Sep14 Sep21 Sep22
Piotroski F-Score
Get a 7-Day Free Trial 3.00 4.00 5.00 5.00 6.00

Cocoa Processing Co Semi-Annual Data
Sep10 Sep11 Sep12 Sep13 Sep14 Sep21 Sep22
Piotroski F-Score Get a 7-Day Free Trial 3.00 4.00 5.00 5.00 6.00

Competitive Comparison of Cocoa Processing Co's Piotroski F-Score

For the Confectioners subindustry, Cocoa Processing Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cocoa Processing Co's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Cocoa Processing Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cocoa Processing Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep22) TTM:Last Year (Sep21) TTM:
Net Income was GHS-172.4 Mil.
Cash Flow from Operations was GHS-5.9 Mil.
Revenue was GHS621.9 Mil.
Gross Profit was GHS-55.4 Mil.
Average Total Assets from the begining of this year (Sep21)
to the end of this year (Sep22) was (2288.302 + 2015.61) / 2 = GHS2151.956 Mil.
Total Assets at the begining of this year (Sep21) was GHS2,288.3 Mil.
Long-Term Debt & Capital Lease Obligation was GHS28.4 Mil.
Total Current Assets was GHS381.4 Mil.
Total Current Liabilities was GHS1,372.9 Mil.
Net Income was GHS-215.8 Mil.

Revenue was GHS598.2 Mil.
Gross Profit was GHS-71.4 Mil.
Average Total Assets from the begining of last year (Sep14)
to the end of last year (Sep21) was (633.02 + 2288.302) / 2 = GHS1460.661 Mil.
Total Assets at the begining of last year (Sep14) was GHS633.0 Mil.
Long-Term Debt & Capital Lease Obligation was GHS479.8 Mil.
Total Current Assets was GHS571.2 Mil.
Total Current Liabilities was GHS2,189.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cocoa Processing Co's current Net Income (TTM) was -172.4. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cocoa Processing Co's current Cash Flow from Operations (TTM) was -5.9. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep21)
=-172.429/2288.302
=-0.07535238

ROA (Last Year)=Net Income/Total Assets (Sep14)
=-215.754/633.02
=-0.34083283

Cocoa Processing Co's return on assets of this year was -0.07535238. Cocoa Processing Co's return on assets of last year was -0.34083283. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cocoa Processing Co's current Net Income (TTM) was -172.4. Cocoa Processing Co's current Cash Flow from Operations (TTM) was -5.9. ==> -5.9 > -172.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=28.383/2151.956
=0.0131894

Gearing (Last Year: Sep21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep14 to Sep21
=479.809/1460.661
=0.32848758

Cocoa Processing Co's gearing of this year was 0.0131894. Cocoa Processing Co's gearing of last year was 0.32848758. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep22)=Total Current Assets/Total Current Liabilities
=381.405/1372.867
=0.27781642

Current Ratio (Last Year: Sep21)=Total Current Assets/Total Current Liabilities
=571.178/2189.083
=0.26092113

Cocoa Processing Co's current ratio of this year was 0.27781642. Cocoa Processing Co's current ratio of last year was 0.26092113. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cocoa Processing Co's number of shares in issue this year was 2038.074. Cocoa Processing Co's number of shares in issue last year was 2038.074. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-55.393/621.853
=-0.08907732

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-71.394/598.189
=-0.11935024

Cocoa Processing Co's gross margin of this year was -0.08907732. Cocoa Processing Co's gross margin of last year was -0.11935024. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep21)
=621.853/2288.302
=0.27175303

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep14)
=598.189/633.02
=0.94497646

Cocoa Processing Co's asset turnover of this year was 0.27175303. Cocoa Processing Co's asset turnover of last year was 0.94497646. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cocoa Processing Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Cocoa Processing Co  (XGHA:CPC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cocoa Processing Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cocoa Processing Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cocoa Processing Co (XGHA:CPC) Business Description

Traded in Other Exchanges
N/A
Address
Heavy Industrial Area, Private Mail Bag, Tema, GHA
Cocoa Processing Co Ltd manufactures chocolates, confectionery and semi-finished cocoa products such as cocoa butter, cocoa liquor, cocoa cake and cocoa powder from premium cocoa beans grown in Ghana.

Cocoa Processing Co (XGHA:CPC) Headlines

No Headlines