GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Ibraco Bhd (XKLS:5084) » Definitions » Piotroski F-Score

Ibraco Bhd (XKLS:5084) Piotroski F-Score : 5 (As of May. 26, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Ibraco Bhd Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ibraco Bhd has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Ibraco Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:5084' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Ibraco Bhd was 7. The lowest was 3. And the median was 6.


Ibraco Bhd Piotroski F-Score Historical Data

The historical data trend for Ibraco Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ibraco Bhd Piotroski F-Score Chart

Ibraco Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 6.00 6.00 5.00

Ibraco Bhd Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 8.00 6.00 7.00 5.00

Competitive Comparison of Ibraco Bhd's Piotroski F-Score

For the Real Estate - Diversified subindustry, Ibraco Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ibraco Bhd's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Ibraco Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Ibraco Bhd's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 10.428 + 13.253 + 12.463 + 9.894 = RM46.0 Mil.
Cash Flow from Operations was -2.053 + -6.674 + 9.614 + 15.959 = RM16.8 Mil.
Revenue was 79.193 + 89.41 + 117.85 + 105.418 = RM391.9 Mil.
Gross Profit was 25.763 + 32.885 + 33.777 + 30.413 = RM122.8 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(792.277 + 810.744 + 863.156 + 915.19 + 948.511) / 5 = RM865.9756 Mil.
Total Assets at the begining of this year (Dec22) was RM792.3 Mil.
Long-Term Debt & Capital Lease Obligation was RM95.7 Mil.
Total Current Assets was RM629.5 Mil.
Total Current Liabilities was RM346.7 Mil.
Net Income was 4.486 + 5.279 + 6.617 + 14.028 = RM30.4 Mil.

Revenue was 57.052 + 70.731 + 61.796 + 82.594 = RM272.2 Mil.
Gross Profit was 16.292 + 22.321 + 18.743 + 30.881 = RM88.2 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(775.117 + 776.141 + 783.26 + 775.744 + 792.277) / 5 = RM780.5078 Mil.
Total Assets at the begining of last year (Dec21) was RM775.1 Mil.
Long-Term Debt & Capital Lease Obligation was RM78.4 Mil.
Total Current Assets was RM528.8 Mil.
Total Current Liabilities was RM238.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ibraco Bhd's current Net Income (TTM) was 46.0. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ibraco Bhd's current Cash Flow from Operations (TTM) was 16.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=46.038/792.277
=0.05810846

ROA (Last Year)=Net Income/Total Assets (Dec21)
=30.41/775.117
=0.03923279

Ibraco Bhd's return on assets of this year was 0.05810846. Ibraco Bhd's return on assets of last year was 0.03923279. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Ibraco Bhd's current Net Income (TTM) was 46.0. Ibraco Bhd's current Cash Flow from Operations (TTM) was 16.8. ==> 16.8 <= 46.0 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=95.68/865.9756
=0.1104881

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=78.38/780.5078
=0.1004218

Ibraco Bhd's gearing of this year was 0.1104881. Ibraco Bhd's gearing of last year was 0.1004218. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=629.472/346.66
=1.81581953

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=528.846/238.646
=2.21602709

Ibraco Bhd's current ratio of this year was 1.81581953. Ibraco Bhd's current ratio of last year was 2.21602709. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Ibraco Bhd's number of shares in issue this year was 546.047. Ibraco Bhd's number of shares in issue last year was 546.047. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=122.838/391.871
=0.3134654

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=88.237/272.173
=0.32419454

Ibraco Bhd's gross margin of this year was 0.3134654. Ibraco Bhd's gross margin of last year was 0.32419454. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=391.871/792.277
=0.49461363

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=272.173/775.117
=0.35113796

Ibraco Bhd's asset turnover of this year was 0.49461363. Ibraco Bhd's asset turnover of last year was 0.35113796. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ibraco Bhd has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Ibraco Bhd  (XKLS:5084) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Ibraco Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Ibraco Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ibraco Bhd (XKLS:5084) Business Description

Traded in Other Exchanges
N/A
Address
No.6 The NorthBank, Off Kuching-Samarahan Expressway, Kuching, SWK, MYS, 93350
Ibraco Bhd is a realty development and investment holding company. The company is engaged in property development, real estate, and construction of residential, commercial and industrial properties. Its segments include property development, property holding and management, Quarry operations and construction works. The majority of the revenue is derived from the property development segment. All operations of the company are held in Malaysia.

Ibraco Bhd (XKLS:5084) Headlines

No Headlines