GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Dolphin International Bhd (XKLS:5265) » Definitions » Piotroski F-Score

Dolphin International Bhd (XKLS:5265) Piotroski F-Score : 5 (As of May. 23, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Dolphin International Bhd Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dolphin International Bhd has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Dolphin International Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:5265' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 6
Current: 5

During the past 8 years, the highest Piotroski F-Score of Dolphin International Bhd was 6. The lowest was 1. And the median was 4.


Dolphin International Bhd Piotroski F-Score Historical Data

The historical data trend for Dolphin International Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dolphin International Bhd Piotroski F-Score Chart

Dolphin International Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial 3.00 6.00 4.00 4.00 5.00

Dolphin International Bhd Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Mar20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 6.00 5.00

Competitive Comparison of Dolphin International Bhd's Piotroski F-Score

For the Specialty Industrial Machinery subindustry, Dolphin International Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dolphin International Bhd's Piotroski F-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Dolphin International Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Dolphin International Bhd's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 6.101 + -12.861 + -1.458 + -1.033 = RM-9.25 Mil.
Cash Flow from Operations was -0.893 + 8.973 + 1.179 + -0.294 = RM8.97 Mil.
Revenue was 4.549 + 4.16 + 3.696 + 3.635 = RM16.04 Mil.
Gross Profit was 1.68 + 0.717 + 0.969 + 1.235 = RM4.60 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(81.074 + 81.22 + 55.099 + 55.509 + 53.576) / 5 = RM65.2956 Mil.
Total Assets at the begining of this year (Dec22) was RM81.07 Mil.
Long-Term Debt & Capital Lease Obligation was RM6.71 Mil.
Total Current Assets was RM6.24 Mil.
Total Current Liabilities was RM12.43 Mil.
Net Income was -1.458 + -11.694 + -0.971 + -1.153 = RM-15.28 Mil.

Revenue was 2.792 + 2.725 + 4.275 + 4.722 = RM14.51 Mil.
Gross Profit was 0.814 + 0.938 + 1.49 + 1.79 = RM5.03 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(63.526 + 61.864 + 50.171 + 83.726 + 81.074) / 5 = RM68.0722 Mil.
Total Assets at the begining of last year (Dec21) was RM63.53 Mil.
Long-Term Debt & Capital Lease Obligation was RM7.53 Mil.
Total Current Assets was RM13.85 Mil.
Total Current Liabilities was RM33.67 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dolphin International Bhd's current Net Income (TTM) was -9.25. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dolphin International Bhd's current Cash Flow from Operations (TTM) was 8.97. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-9.251/81.074
=-0.11410563

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-15.276/63.526
=-0.24046847

Dolphin International Bhd's return on assets of this year was -0.11410563. Dolphin International Bhd's return on assets of last year was -0.24046847. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Dolphin International Bhd's current Net Income (TTM) was -9.25. Dolphin International Bhd's current Cash Flow from Operations (TTM) was 8.97. ==> 8.97 > -9.25 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=6.714/65.2956
=0.10282469

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=7.532/68.0722
=0.11064722

Dolphin International Bhd's gearing of this year was 0.10282469. Dolphin International Bhd's gearing of last year was 0.11064722. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=6.236/12.426
=0.50185096

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=13.846/33.665
=0.41128769

Dolphin International Bhd's current ratio of this year was 0.50185096. Dolphin International Bhd's current ratio of last year was 0.41128769. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Dolphin International Bhd's number of shares in issue this year was 1337.89. Dolphin International Bhd's number of shares in issue last year was 133.788. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4.601/16.04
=0.28684539

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5.032/14.514
=0.34669974

Dolphin International Bhd's gross margin of this year was 0.28684539. Dolphin International Bhd's gross margin of last year was 0.34669974. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=16.04/81.074
=0.19784395

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=14.514/63.526
=0.22847338

Dolphin International Bhd's asset turnover of this year was 0.19784395. Dolphin International Bhd's asset turnover of last year was 0.22847338. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+1+0+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dolphin International Bhd has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Dolphin International Bhd  (XKLS:5265) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Dolphin International Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Dolphin International Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Dolphin International Bhd (XKLS:5265) Business Description

Traded in Other Exchanges
N/A
Address
E-G-2, Block E, Oasis Square, No. 2, Jalan PJU 1A/7A, Ara Damansara, Petaling Jaya, SGR, MYS, 47301
Dolphin International Bhd is a Malaysia based investment holding company. Through its subsidiaries, the company is engaged in the sale, design, engineering, development and integration of electro-automation, pneumatic, hydraulic, hardware and software systems and related proprietary products for the palm oil milling sector. The products offered by the group include milling systems and software as well as the supply of parts and maintenance services. The reportable segments of the groups are the Provision of milling systems and solutions; Supply of parts and maintenance services; and Investment holding and management services. The company operates in Malaysia and Indonesia.

Dolphin International Bhd (XKLS:5265) Headlines

No Headlines