GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Namyang Dairy Products Co Ltd (XKRX:003920) » Definitions » Piotroski F-Score

Namyang Dairy Products Co (XKRX:003920) Piotroski F-Score : 6 (As of May. 16, 2024)


View and export this data going back to 1978. Start your Free Trial

What is Namyang Dairy Products Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Namyang Dairy Products Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Namyang Dairy Products Co's Piotroski F-Score or its related term are showing as below:

XKRX:003920' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Namyang Dairy Products Co was 8. The lowest was 3. And the median was 5.


Namyang Dairy Products Co Piotroski F-Score Historical Data

The historical data trend for Namyang Dairy Products Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Namyang Dairy Products Co Piotroski F-Score Chart

Namyang Dairy Products Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 3.00 5.00 4.00 6.00

Namyang Dairy Products Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 4.00 5.00 6.00

Competitive Comparison of Namyang Dairy Products Co's Piotroski F-Score

For the Packaged Foods subindustry, Namyang Dairy Products Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Namyang Dairy Products Co's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Namyang Dairy Products Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Namyang Dairy Products Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -15255.092 + -5813.904 + -4515.537 + -41515.387 = ₩-67,100 Mil.
Cash Flow from Operations was -52388.345 + 5073.138 + 12394.457 + -3381.017 = ₩-38,302 Mil.
Revenue was 240060.478 + 261083.94 + 254210.568 + 241408.374 = ₩996,763 Mil.
Gross Profit was 44532.163 + 54185.911 + 53005.457 + 36666.038 = ₩188,390 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(902259.07 + 835890.639 + 837942.923 + 832717.029 + 790678.468) / 5 = ₩839897.6258 Mil.
Total Assets at the begining of this year (Dec22) was ₩902,259 Mil.
Long-Term Debt & Capital Lease Obligation was ₩10,561 Mil.
Total Current Assets was ₩377,094 Mil.
Total Current Liabilities was ₩101,382 Mil.
Net Income was -15811.162 + -11780.269 + -9995.038 + -40855.88 = ₩-78,442 Mil.

Revenue was 234304.525 + 234719.732 + 253619.294 + 242016.455 = ₩964,660 Mil.
Gross Profit was 33169.111 + 39703.715 + 41479.644 + 35742.854 = ₩150,095 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(937403.119 + 925283.553 + 905811.384 + 896803.996 + 902259.07) / 5 = ₩913512.2244 Mil.
Total Assets at the begining of last year (Dec21) was ₩937,403 Mil.
Long-Term Debt & Capital Lease Obligation was ₩15,671 Mil.
Total Current Assets was ₩456,110 Mil.
Total Current Liabilities was ₩148,192 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Namyang Dairy Products Co's current Net Income (TTM) was -67,100. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Namyang Dairy Products Co's current Cash Flow from Operations (TTM) was -38,302. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-67099.92/902259.07
=-0.0743688

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-78442.349/937403.119
=-0.08368049

Namyang Dairy Products Co's return on assets of this year was -0.0743688. Namyang Dairy Products Co's return on assets of last year was -0.08368049. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Namyang Dairy Products Co's current Net Income (TTM) was -67,100. Namyang Dairy Products Co's current Cash Flow from Operations (TTM) was -38,302. ==> -38,302 > -67,100 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=10560.772/839897.6258
=0.01257388

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=15671.384/913512.2244
=0.01715509

Namyang Dairy Products Co's gearing of this year was 0.01257388. Namyang Dairy Products Co's gearing of last year was 0.01715509. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=377093.658/101382.084
=3.71952956

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=456110.402/148191.529
=3.07784396

Namyang Dairy Products Co's current ratio of this year was 3.71952956. Namyang Dairy Products Co's current ratio of last year was 3.07784396. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Namyang Dairy Products Co's number of shares in issue this year was 0.88. Namyang Dairy Products Co's number of shares in issue last year was 0.846. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=188389.569/996763.36
=0.1890013

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=150095.324/964660.006
=0.15559402

Namyang Dairy Products Co's gross margin of this year was 0.1890013. Namyang Dairy Products Co's gross margin of last year was 0.15559402. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=996763.36/902259.07
=1.10474186

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=964660.006/937403.119
=1.02907702

Namyang Dairy Products Co's asset turnover of this year was 1.10474186. Namyang Dairy Products Co's asset turnover of last year was 1.02907702. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Namyang Dairy Products Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Namyang Dairy Products Co  (XKRX:003920) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Namyang Dairy Products Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Namyang Dairy Products Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Namyang Dairy Products Co (XKRX:003920) Business Description

Traded in Other Exchanges
Address
240, Dosan-daero, 1964 Building, Gangnam-gu, Seoul, KOR
Namyang Dairy Products Co Ltd is a Korean company which is engaged in manufacturing dairy products. Its products include the infant formula, special infant formula, weaning diet, milk, yogurt, cheese, soybean milk, french cafe, beverage, tea, and ketonica. The company' s product brands are Imperial Dream XO, I am Mother, Star Science, Star Gold, Organic, Ai ZhiBao, Xing BeiEr, MingdaoXiu, Namyang Shanyang Rufen and others.

Namyang Dairy Products Co (XKRX:003920) Headlines

No Headlines