GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Xavis Co Ltd (XKRX:254120) » Definitions » Piotroski F-Score

Xavis Co (XKRX:254120) Piotroski F-Score : 2 (As of May. 21, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Xavis Co Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Xavis Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Xavis Co's Piotroski F-Score or its related term are showing as below:

XKRX:254120' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 6
Current: 2

During the past 8 years, the highest Piotroski F-Score of Xavis Co was 6. The lowest was 2. And the median was 4.


Xavis Co Piotroski F-Score Historical Data

The historical data trend for Xavis Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xavis Co Piotroski F-Score Chart

Xavis Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial 6.00 4.00 4.00 5.00 2.00

Xavis Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 3.00 4.00 2.00 -

Competitive Comparison of Xavis Co's Piotroski F-Score

For the Specialty Industrial Machinery subindustry, Xavis Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xavis Co's Piotroski F-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Xavis Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Xavis Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -2574.14 + -1980.538 + 736.726 + 445.712 = ₩-3,372 Mil.
Cash Flow from Operations was 383.278 + -3729.35 + -5000.78 + 4010.367 = ₩-4,336 Mil.
Revenue was 6235.245 + 4706.22 + 14810.354 + 11334.677 = ₩37,086 Mil.
Gross Profit was 2071.668 + 1959.397 + 3333.008 + 2487.941 = ₩9,852 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(31453.49 + 46605.057 + 47009.169 + 45998.223 + 44395.201) / 5 = ₩43092.228 Mil.
Total Assets at the begining of this year (Mar23) was ₩31,453 Mil.
Long-Term Debt & Capital Lease Obligation was ₩162 Mil.
Total Current Assets was ₩30,209 Mil.
Total Current Liabilities was ₩16,036 Mil.
Net Income was 1070.924 + -825.824 + 214.868 + -76.859 = ₩383 Mil.

Revenue was 5864.865 + 2723.138 + 9401.25 + 2956.492 = ₩20,946 Mil.
Gross Profit was 2000.845 + 871.207 + 2350.837 + 1084.559 = ₩6,307 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(31240.433 + 29695.948 + 30733.638 + 28344.951 + 31453.49) / 5 = ₩30293.692 Mil.
Total Assets at the begining of last year (Mar22) was ₩31,240 Mil.
Long-Term Debt & Capital Lease Obligation was ₩7,062 Mil.
Total Current Assets was ₩18,880 Mil.
Total Current Liabilities was ₩13,839 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Xavis Co's current Net Income (TTM) was -3,372. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Xavis Co's current Cash Flow from Operations (TTM) was -4,336. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-3372.24/31453.49
=-0.10721354

ROA (Last Year)=Net Income/Total Assets (Mar22)
=383.109/31240.433
=0.01226324

Xavis Co's return on assets of this year was -0.10721354. Xavis Co's return on assets of last year was 0.01226324. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Xavis Co's current Net Income (TTM) was -3,372. Xavis Co's current Cash Flow from Operations (TTM) was -4,336. ==> -4,336 <= -3,372 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=162.427/43092.228
=0.00376929

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=7062.022/30293.692
=0.23311856

Xavis Co's gearing of this year was 0.00376929. Xavis Co's gearing of last year was 0.23311856. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=30208.998/16036.429
=1.88377338

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=18880.204/13839.227
=1.36425279

Xavis Co's current ratio of this year was 1.88377338. Xavis Co's current ratio of last year was 1.36425279. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Xavis Co's number of shares in issue this year was 29.714. Xavis Co's number of shares in issue last year was 25.62. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=9852.014/37086.496
=0.26564963

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6307.448/20945.745
=0.30113266

Xavis Co's gross margin of this year was 0.26564963. Xavis Co's gross margin of last year was 0.30113266. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=37086.496/31453.49
=1.17909002

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=20945.745/31240.433
=0.6704691

Xavis Co's asset turnover of this year was 1.17909002. Xavis Co's asset turnover of last year was 0.6704691. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+0+1+1+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Xavis Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Xavis Co  (XKRX:254120) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Xavis Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Xavis Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Xavis Co (XKRX:254120) Business Description

Traded in Other Exchanges
N/A
Address
177, Sagimakgol-Ro, Room #619 Gumgang Hitech Valley 1, Jungwon-gu, Seongnam-si, KOR, 13202
Xavis Co Ltd is a leading company for x-ray automatic inspection systems. The x-ray scan machines are used for inspecting semiconductors, batteries, automotive parts and others.

Xavis Co (XKRX:254120) Headlines

No Headlines