GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Maeil Dairies Co Ltd (XKRX:267980) » Definitions » Piotroski F-Score

Maeil Dairies Co (XKRX:267980) Piotroski F-Score : 7 (As of May. 15, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Maeil Dairies Co Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Maeil Dairies Co has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Maeil Dairies Co's Piotroski F-Score or its related term are showing as below:

XKRX:267980' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 7   Max: 8
Current: 7

During the past 7 years, the highest Piotroski F-Score of Maeil Dairies Co was 8. The lowest was 3. And the median was 7.


Maeil Dairies Co Piotroski F-Score Historical Data

The historical data trend for Maeil Dairies Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maeil Dairies Co Piotroski F-Score Chart

Maeil Dairies Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial 8.00 5.00 7.00 3.00 7.00

Maeil Dairies Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 7.00 7.00 7.00

Competitive Comparison of Maeil Dairies Co's Piotroski F-Score

For the Packaged Foods subindustry, Maeil Dairies Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maeil Dairies Co's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Maeil Dairies Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Maeil Dairies Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 11994.704 + 16339.97 + 9498.204 + 17175.176 = ₩55,008 Mil.
Cash Flow from Operations was 10622.279 + 50079.135 + 55755.381 + 34698.807 = ₩151,156 Mil.
Revenue was 449393.115 + 448210.213 + 443547.285 + 441828.603 = ₩1,782,979 Mil.
Gross Profit was 120400.497 + 130223.305 + 123902.091 + 123047.231 = ₩497,573 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(974748.293 + 1013170.606 + 949408.067 + 964624.679 + 972801.504) / 5 = ₩974950.6298 Mil.
Total Assets at the begining of this year (Dec22) was ₩974,748 Mil.
Long-Term Debt & Capital Lease Obligation was ₩206,975 Mil.
Total Current Assets was ₩604,125 Mil.
Total Current Liabilities was ₩215,905 Mil.
Net Income was 8814.951 + -1699.78 + 1729.005 + 5550.677 = ₩14,395 Mil.

Revenue was 401950.32 + 415629.47 + 426616.52 + 441447.72 = ₩1,685,644 Mil.
Gross Profit was 115110.642 + 123747.354 + 120542.332 + 126010.627 = ₩485,411 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(981699.184 + 996940.703 + 980047.014 + 990199.949 + 974748.293) / 5 = ₩984727.0286 Mil.
Total Assets at the begining of last year (Dec21) was ₩981,699 Mil.
Long-Term Debt & Capital Lease Obligation was ₩203,343 Mil.
Total Current Assets was ₩599,958 Mil.
Total Current Liabilities was ₩266,099 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Maeil Dairies Co's current Net Income (TTM) was 55,008. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Maeil Dairies Co's current Cash Flow from Operations (TTM) was 151,156. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=55008.054/974748.293
=0.05643309

ROA (Last Year)=Net Income/Total Assets (Dec21)
=14394.853/981699.184
=0.0146632

Maeil Dairies Co's return on assets of this year was 0.05643309. Maeil Dairies Co's return on assets of last year was 0.0146632. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Maeil Dairies Co's current Net Income (TTM) was 55,008. Maeil Dairies Co's current Cash Flow from Operations (TTM) was 151,156. ==> 151,156 > 55,008 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=206975.269/974950.6298
=0.21229308

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=203343.457/984727.0286
=0.20649728

Maeil Dairies Co's gearing of this year was 0.21229308. Maeil Dairies Co's gearing of last year was 0.20649728. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=604124.646/215905.135
=2.79810226

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=599958.025/266099.32
=2.25463945

Maeil Dairies Co's current ratio of this year was 2.79810226. Maeil Dairies Co's current ratio of last year was 2.25463945. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Maeil Dairies Co's number of shares in issue this year was 7.182. Maeil Dairies Co's number of shares in issue last year was 7.232. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=497573.124/1782979.216
=0.27906838

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=485410.955/1685644.03
=0.28796765

Maeil Dairies Co's gross margin of this year was 0.27906838. Maeil Dairies Co's gross margin of last year was 0.28796765. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1782979.216/974748.293
=1.82916885

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1685644.03/981699.184
=1.71706777

Maeil Dairies Co's asset turnover of this year was 1.82916885. Maeil Dairies Co's asset turnover of last year was 1.71706777. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+1+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Maeil Dairies Co has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Maeil Dairies Co  (XKRX:267980) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Maeil Dairies Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Maeil Dairies Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Maeil Dairies Co (XKRX:267980) Business Description

Traded in Other Exchanges
N/A
Address
The Twin Towers K, 50 Jong-ro 1-gil, Jongno-gu, Seoul, KOR, 03142
Maeil Dairies Co Ltd is engaged in the business areas of milk processing, nutritional food, and beverages. The products of the company include milk, yogurt, cheese, infant formula, baby food, coffee, juice, and soy milk among others.

Maeil Dairies Co (XKRX:267980) Headlines

No Headlines