GURUFOCUS.COM » STOCK LIST » Technology » Software » XRApplied Technologies Inc (OTCPK:XRAPF) » Definitions » Piotroski F-Score

XRApplied Technologies (XRApplied Technologies) Piotroski F-Score : 0 (As of Jun. 06, 2024)


View and export this data going back to 2016. Start your Free Trial

What is XRApplied Technologies Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

XRApplied Technologies has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for XRApplied Technologies's Piotroski F-Score or its related term are showing as below:


XRApplied Technologies Piotroski F-Score Historical Data

The historical data trend for XRApplied Technologies's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

XRApplied Technologies Piotroski F-Score Chart

XRApplied Technologies Annual Data
Trend Jul12 Jul13 Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 4.00 3.00 2.00 1.00

XRApplied Technologies Quarterly Data
Jul17 Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 1.00 1.00 1.00 1.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr22) TTM:Last Year (Apr21) TTM:
Net Income was -0.785 + -1.94 + -1.5 + -1.242 = $-5.47 Mil.
Cash Flow from Operations was -0.274 + -0.265 + -0.196 + -0.154 = $-0.89 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Average Total Assets from the begining of this year (Apr21)
to the end of this year (Apr22) was
(1.158 + 10.507 + 8.885 + 7.251 + 5.626) / 5 = $6.6854 Mil.
Total Assets at the begining of this year (Apr21) was $1.16 Mil.
Long-Term Debt & Capital Lease Obligation was $0.10 Mil.
Total Current Assets was $0.33 Mil.
Total Current Liabilities was $0.30 Mil.
Net Income was -0.093 + -0.059 + -0.096 + -0.138 = $-0.39 Mil.

Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Average Total Assets from the begining of last year (Apr20)
to the end of last year (Apr21) was
(0.364 + 0.605 + 0.558 + 1.073 + 1.158) / 5 = $0.7516 Mil.
Total Assets at the begining of last year (Apr20) was $0.36 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $1.12 Mil.
Total Current Liabilities was $0.12 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

XRApplied Technologies's current Net Income (TTM) was -5.47. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

XRApplied Technologies's current Cash Flow from Operations (TTM) was -0.89. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Apr21)
=-5.467/1.158
=-4.72107081

ROA (Last Year)=Net Income/Total Assets (Apr20)
=-0.386/0.364
=-1.06043956

XRApplied Technologies's return on assets of this year was -4.72107081. XRApplied Technologies's return on assets of last year was -1.06043956. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

XRApplied Technologies's current Net Income (TTM) was -5.47. XRApplied Technologies's current Cash Flow from Operations (TTM) was -0.89. ==> -0.89 > -5.47 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Apr22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr21 to Apr22
=0.104/6.6854
=0.01555629

Gearing (Last Year: Apr21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr20 to Apr21
=0/0.7516
=0

XRApplied Technologies's gearing of this year was 0.01555629. XRApplied Technologies's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Apr22)=Total Current Assets/Total Current Liabilities
=0.329/0.299
=1.10033445

Current Ratio (Last Year: Apr21)=Total Current Assets/Total Current Liabilities
=1.119/0.118
=9.48305085

XRApplied Technologies's current ratio of this year was 1.10033445. XRApplied Technologies's current ratio of last year was 9.48305085. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

XRApplied Technologies's number of shares in issue this year was 68.545. XRApplied Technologies's number of shares in issue last year was 23.554. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0/0
=

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0/0
=

XRApplied Technologies's gross margin of this year was . XRApplied Technologies's gross margin of last year was . ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Apr21)
=0/1.158
=0

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Apr20)
=0/0.364
=0

XRApplied Technologies's asset turnover of this year was 0. XRApplied Technologies's asset turnover of last year was 0. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+0+0+0
=1

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

XRApplied Technologies has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

XRApplied Technologies  (OTCPK:XRAPF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


XRApplied Technologies Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of XRApplied Technologies's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


XRApplied Technologies (XRApplied Technologies) Business Description

Traded in Other Exchanges
N/A
Address
510 Burrard Street, Suite 908, Vancouver, BC, CAN, V6C 3A8
XRApplied Technologies Inc is a technology solutions provider engaged in bringing cost-efficient AR/VR/MR e-commerce applications to businesses large and small. Its products and services are AR catalog, toy gamification, AR App e-commerce, AR/VR interactive games via its XRA Marketing Platform.

XRApplied Technologies (XRApplied Technologies) Headlines

From GuruFocus

XRApplied Signs MOU with L.A.'s Haibu Media Corp

By Don Li2 Don Li2 11-15-2021

XRAPPLIED LAUNCHES NEW CORPORATE WEBSITE

By GuruFocusNews GuruFocusNews 02-16-2022

Zadar and XRApplied Provide Corporate Update

By Marketwired Marketwired 12-14-2020

Zadar Enters Into Definitive Agreement With XRApplied SAS

By Marketwired Marketwired 07-31-2020