GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Dairibord Holdings Ltd (XZIM:DZL.ZW) » Definitions » Piotroski F-Score

Dairibord Holdings (XZIM:DZL.ZW) Piotroski F-Score : 0 (As of May. 27, 2024)


View and export this data going back to . Start your Free Trial

What is Dairibord Holdings Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dairibord Holdings has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Dairibord Holdings's Piotroski F-Score or its related term are showing as below:


Dairibord Holdings Piotroski F-Score Historical Data

The historical data trend for Dairibord Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dairibord Holdings Piotroski F-Score Chart

Dairibord Holdings Annual Data
Trend Dec08 Dec09 Dec11 Dec12 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 5.00 7.00 2.00 7.00 6.00

Dairibord Holdings Semi-Annual Data
Dec09 Jun11 Dec11 Jun12 Dec12 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 - 7.00 - 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was ZWL1,754 Mil.
Cash Flow from Operations was ZWL2,007 Mil.
Revenue was ZWL63,377 Mil.
Gross Profit was ZWL12,221 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was (20937.483 + 35954.454) / 2 = ZWL28445.9685 Mil.
Total Assets at the begining of this year (Dec21) was ZWL20,937 Mil.
Long-Term Debt & Capital Lease Obligation was ZWL1,270 Mil.
Total Current Assets was ZWL16,489 Mil.
Total Current Liabilities was ZWL13,341 Mil.
Net Income was ZWL208 Mil.

Revenue was ZWL45,278 Mil.
Gross Profit was ZWL10,349 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was (4815.851 + 20937.483) / 2 = ZWL12876.667 Mil.
Total Assets at the begining of last year (Dec20) was ZWL4,816 Mil.
Long-Term Debt & Capital Lease Obligation was ZWL903 Mil.
Total Current Assets was ZWL8,842 Mil.
Total Current Liabilities was ZWL5,471 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dairibord Holdings's current Net Income (TTM) was 1,754. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dairibord Holdings's current Cash Flow from Operations (TTM) was 2,007. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=1754.487/20937.483
=0.08379646

ROA (Last Year)=Net Income/Total Assets (Dec20)
=208.371/4815.851
=0.04326774

Dairibord Holdings's return on assets of this year was 0.08379646. Dairibord Holdings's return on assets of last year was 0.04326774. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Dairibord Holdings's current Net Income (TTM) was 1,754. Dairibord Holdings's current Cash Flow from Operations (TTM) was 2,007. ==> 2,007 > 1,754 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1270.266/28445.9685
=0.0446554

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=902.934/12876.667
=0.07012172

Dairibord Holdings's gearing of this year was 0.0446554. Dairibord Holdings's gearing of last year was 0.07012172. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=16489.27/13341.117
=1.23597372

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=8841.916/5471.489
=1.61599813

Dairibord Holdings's current ratio of this year was 1.23597372. Dairibord Holdings's current ratio of last year was 1.61599813. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Dairibord Holdings's number of shares in issue this year was 358.001. Dairibord Holdings's number of shares in issue last year was 358.001. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=12221.443/63377.265
=0.19283639

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=10348.786/45278.04
=0.22856082

Dairibord Holdings's gross margin of this year was 0.19283639. Dairibord Holdings's gross margin of last year was 0.22856082. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=63377.265/20937.483
=3.02697631

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=45278.04/4815.851
=9.40187726

Dairibord Holdings's asset turnover of this year was 3.02697631. Dairibord Holdings's asset turnover of last year was 9.40187726. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+1+0+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dairibord Holdings has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Dairibord Holdings  (XZIM:DZL.ZW) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Dairibord Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Dairibord Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Dairibord Holdings (XZIM:DZL.ZW) Business Description

Traded in Other Exchanges
N/A
Address
1225 Rekayi Tangwena Avenue, Belvedere, P.O. Box 587, Harare, ZWE
Dairibord Holdings Ltd manufactures, processes, markets, and distributes milk products, foods, and beverages in Zimbabwe. It operates through Manufacturing and Distribution (Zimbabwe), Corporate, and Properties segments. The company generates maximum revenue from the Manufacturing and Distribution segment. It offers various products, including liquid milk products, such as short and long shelf life, cultured, and cream milk products; food products comprising yoghurts, ice creams, cheese, ice cream cone shells, condiments, spreads, sauces, butter, and ghee; and beverages, which include cordials, ready to drink dairy and non-dairy beverages, teas, mineral water, juices, and drinking chocolate.

Dairibord Holdings (XZIM:DZL.ZW) Headlines

No Headlines