GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » EZChip Semiconductor Ltd (NAS:EZCH) » Definitions » Intrinsic Value: DCF (Dividends Based)

EZChip Semiconductor (EZChip Semiconductor) Intrinsic Value: DCF (Dividends Based) : $ (As of May. 05, 2024)


View and export this data going back to . Start your Free Trial

What is EZChip Semiconductor Intrinsic Value: DCF (Dividends Based)?

As of today (2024-05-05), EZChip Semiconductor's intrinsic value calculated from the Discounted Dividend model is $.

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star) with dividend payments. If the company's Predictability Rank is 1-Star or Not Rated, or if the company does not pay dividend, the data will not be stored into our database.

EZChip Semiconductor's Predictability Rank is Not Rated. Thus, this page is only used for demonstration purposes and the DCF related results in the screener and portfolio will appear as zero.

Margin of Safety % (DCF Dividends Based) using Discounted Dividend Model for EZChip Semiconductor is

The historical rank and industry rank for EZChip Semiconductor's Intrinsic Value: DCF (Dividends Based) or its related term are showing as below:

EZCH's Price-to-DCF (Dividends Based) is not ranked *
in the Semiconductors industry.
Industry Median: 1.3
* Ranked among companies with meaningful Price-to-DCF (Dividends Based) only.

EZChip Semiconductor Intrinsic Value: DCF (Dividends Based) Historical Data

The historical data trend for EZChip Semiconductor's Intrinsic Value: DCF (Dividends Based) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EZChip Semiconductor Intrinsic Value: DCF (Dividends Based) Chart

EZChip Semiconductor Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Intrinsic Value: DCF (Dividends Based)
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

EZChip Semiconductor Quarterly Data
Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
Intrinsic Value: DCF (Dividends Based) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of EZChip Semiconductor's Intrinsic Value: DCF (Dividends Based)

For the Semiconductors subindustry, EZChip Semiconductor's Price-to-DCF (Dividends Based), along with its competitors' market caps and Price-to-DCF (Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EZChip Semiconductor's Price-to-DCF (Dividends Based) Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, EZChip Semiconductor's Price-to-DCF (Dividends Based) distribution charts can be found below:

* The bar in red indicates where EZChip Semiconductor's Price-to-DCF (Dividends Based) falls into.



EZChip Semiconductor Intrinsic Value: DCF (Dividends Based) Calculation

This is the intrinsic value calculated from the Discounted Dividend Model with default parameters. The calculation method is the same as Discounted Cash Flow model except adjusted dividend are used in the calculation instead of free cash flow. This is the default method of calculation with GuruFocus DCF calculator.

Usually a two-stage model is used in calculating the intrinsic value with discounted cash flow model. The first stage is called growth stage; the second is called the terminal stage. In the growth stage the company grows at a faster rate. Because it cannot grow at that rate forever, a lower rate is used for the terminal stage.

GuruFocus DDM calculator is a two-stage model. The default values are defined as:

1. Discount Rate: d = 11%
A reasonable discount rate assumption should be at least the long term average return of the stock market, which can be estimated from risk free rate plus risk premium of stock market. GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate and rounded up to the nearest integer. It is updated daily. The current risk-free rate is 4.37%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default. Then we added a risk premium of 6% to get the estimated discount rate. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 6% - 20%.

2. Dividend Growth Rate in the growth stage: g1 = %
The Growth Rate in the growth stage is initially set as the default 10-Year Dividend Growth Rate. In cases where the 10-year growth rate is unavailable, it defaults to using the 5-Year Dividend Growth Rate. If both the 10-year and 5-year growth rates are unavailable, the system defaults to the 3-Year Dividend Growth Rate.
However, it's important to note that there is a growth rate range. If the calculated growth rate exceeds 20%, it will be capped at 20%. Conversely, if the calculated growth rate falls below 5%, it will be adjusted to 5% to maintain a reasonable range.
=>

3. Years of Growth Stage: y1 = 10

4. Terminal Growth Rate: g2 = 4%

5. Dividends per Share: adjusted dividends per share = $.
GuruFocus uses adjusted dividends per share by default to ensure that the valuation reflects the total value of the company, as the actual dividend is only a portion of the total value.

All of the default settings can be changed in the DCF calculator and the results are calculated automatically.

EZChip Semiconductor's Intrinsic Value: DCF (Dividends Based) for today is calculated as:

Intrinsic Value: DCF (Dividends Based)=Dividends per Share*{[(1+g1)/(1+d)+(1+g1)^2/(1+d)^2+...+(1+g1)^10/(1+d)^10]
+(1+g1)^10/(1+d)^10*[(1+g2)/(1+d)+(1+g2)^2/(1+d)^2+...+(1+g2)^10/(1+d)^10]}

set x = (1+g1)/(1+d) = (1+)/(1+0.11) =
and y = (1+g2)/(1+d) = (1+)/(1+0.11) =

Intrinsic Value: DCF (Dividends Based)=Dividends per Share*{[x+x^2+...+x^10]+x^10*[y+y^2+...+y^10]}
=Dividends per Share*[x*(1-x^10)/(1-x)+x^10*y*(1-y^10)/(1-y)]
=*
=

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based)-Current Price) /Intrinsic Value: DCF (Dividends Based)
= ( - 25.49) /

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


EZChip Semiconductor  (NAS:EZCH) Intrinsic Value: DCF (Dividends Based) Explanation

Unlike valuation methods such as Net Current Asset Value, Tangible Book per Share, Graham Number, Median PS Value etc, discounted Dividends model evaluates the companies based on their power of future dividend distribution instead of their assets.


Be Aware

What you need to know about Discounted Dividends model:

1. The Discounted Dividends model evaluates a company based on its future dividends distribution power
2. Dividend growth is taken into account; therefore a company with a higher dividend growth rate is worth more if everything else is the same.
3. Since we are projecting future growth, it is assumed that the company will grow at the same rate as it did during the past 10 years. Therefore this model works better for the companies with consistently steady dividends distributed.
4. The Discounted Dividends model works poorly for inconsistent dividends distributor like high growth companies.
5. Your expected return from the investment is a reasonable discount rate assumption.
6. A larger margin of safety should be required for companies with less dividends distributed.

You can screen for stocks that trade below their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) and Intrinsic Value: DCF (Dividends Based) with the GuruFocus All-in-One Screener. Companies with a high Predictability Rank that trade at a discount to their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) can be found in the screen of Undervalued Predictable Companies.


EZChip Semiconductor Intrinsic Value: DCF (Dividends Based) Related Terms

Thank you for viewing the detailed overview of EZChip Semiconductor's Intrinsic Value: DCF (Dividends Based) provided by GuruFocus.com. Please click on the following links to see related term pages.


EZChip Semiconductor (EZChip Semiconductor) Business Description

Industry
Traded in Other Exchanges
N/A
Address
EZChip Semiconductor Ltd, formerly known as Dan-Serb Ltd., was incorporated as a limited liability company under the laws of the State of Israel in 1989. The Company along with its subsidiary is engaged in the development and marketing of Ethernet network processors for networking equipment. It provides its customers with solutions that scale from a few Gigabits per second to hundreds of Gigabits per second. Its network processors provide flexibility and performance coupled with superior integration and power efficiency for applications in carrier, data center, cloud and enterprise networking equipment. The Company designs and produces network processors for high-speed networking equipment, integrating several key functions into a single chip. Its products include: Network Processor Chips and Evaluation Boards and Network-processor Based Systems. The NP-2 is a single-chip, full-duplex, 10-Gigabit network processor. In addition to the integration of packet processing, classification search engines and MACs provided in the previous generation NP-1c, the NP-2 also includes traffic managers for improved QoS. Evaluation Boards and Network-processor Based Systems - Evaluation systems are usually required by customers to enable them to test their NPU-based systems. These systems also serve customers to differentiate themselves through software applications and are in need of high-performance packet processing hardware platforms for their software applications. Development Software Toolkits - EZdriver is a software development toolset with a graphical user interface for writing, testing and debugging programs for network processors to implement a range of applications and reduce time to market of next-generation networking products. It includes a hardware-software simulator, a compiler, debugger and other utilities. The Company's marketing communications activities include: seminar programs, guest speaker invitations and technical conferences; public relations activities and customer events; technical articles in industry publications and marketing collateral materials; and information exchange on the Internet. The Company also works with vendors of complementary technologies to provide its customers with interoperable solutions. It provides interoperability with devices from numerous semiconductor companies, including Broadcom, Marvell, PMC-Sierra and Zarlink. It holds four U.S. registered patents. The Company competes with all these vendors as well as with multi-core processors that target networking equipment from vendors, such as Broadcom, Cavium Networks and other smaller vendors.

EZChip Semiconductor (EZChip Semiconductor) Headlines

From GuruFocus

Mario Gabelli Comments on Ezchip Semiconductor Ltd.

By Holly LaFon Holly LaFon 05-03-2016