GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » American Clean Resources Group Inc (OTCPK:ACRG) » Definitions » Intrinsic Value: DCF (FCF Based)

American Clean Resources Group (American Clean Resources Group) Intrinsic Value: DCF (FCF Based) : $0.00 (As of May. 20, 2024)


View and export this data going back to 2007. Start your Free Trial

What is American Clean Resources Group Intrinsic Value: DCF (FCF Based)?

As of today (2024-05-20), American Clean Resources Group's intrinsic value calculated from the Discounted Cash Flow model is $0.00.

Note: Discounted Cash Flow model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's predictability rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

American Clean Resources Group's Predictability Rank is 1-Star. Thus, this page is only used for demonstration purposes and the DCF related results in the screener and portfolio will appear as zero.

Margin of Safety (FCF Based) using Discounted Cash Flow model for American Clean Resources Group is N/A%.

The industry rank for American Clean Resources Group's Intrinsic Value: DCF (FCF Based) or its related term are showing as below:

ACRG's Price-to-DCF (FCF Based) is not ranked *
in the Metals & Mining industry.
Industry Median: 1.2
* Ranked among companies with meaningful Price-to-DCF (FCF Based) only.

American Clean Resources Group Intrinsic Value: DCF (FCF Based) Historical Data

The historical data trend for American Clean Resources Group's Intrinsic Value: DCF (FCF Based) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

American Clean Resources Group Intrinsic Value: DCF (FCF Based) Chart

American Clean Resources Group Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: DCF (FCF Based)
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

American Clean Resources Group Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Intrinsic Value: DCF (FCF Based) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of American Clean Resources Group's Intrinsic Value: DCF (FCF Based)

For the Other Precious Metals & Mining subindustry, American Clean Resources Group's Price-to-DCF (FCF Based), along with its competitors' market caps and Price-to-DCF (FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


American Clean Resources Group's Price-to-DCF (FCF Based) Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, American Clean Resources Group's Price-to-DCF (FCF Based) distribution charts can be found below:

* The bar in red indicates where American Clean Resources Group's Price-to-DCF (FCF Based) falls into.



American Clean Resources Group Intrinsic Value: DCF (FCF Based) Calculation

This is the intrinsic value calculated from the Discounted Cash Flow model with default parameters. In a discounted cash flow model, the future cash flow is estimated based on a cash flow growth rate and a discount rate. The cash flow of the future is discounted to its current value at the discount rate. All of the discounted future cash flow is added together to get the current intrinsic value of the company.

Usually a two-stage model is used when calculating a stock's intrinsic value using a discounted cash flow model. The first stage is called the growth stage; the second is called the terminal stage. In the growth stage the company grows at a faster rate. Because it cannot grow at that rate forever, a lower rate is used for the terminal stage.

GuruFocus DCF calculator is a two-stage model. The default values are defined as:

1. Discount Rate: d = 11%
A reasonable discount rate assumption should be at least the long term average return of the stock market, which can be estimated from risk free rate plus risk premium of stock market. GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate and rounded up to the nearest integer. It is updated daily. The current risk-free rate is 4.41%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default. Then we added a risk premium of 6% to get the estimated discount rate. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 6% - 20%.

2. Growth Rate in the growth stage: g1 = 5%
The Growth Rate in the growth stage is initially set as the default 10-Year FCF Growth Rate (Per Share). In cases where the 10-year growth rate is unavailable, it defaults to using the 5-Year FCF Growth Rate (Per Share). If both the 10-year and 5-year growth rates are unavailable, the system defaults to the 3-Year FCF Growth Rate (Per Share).
However, it's important to note that there is a growth rate range. If the calculated growth rate exceeds 20%, it will be capped at 20%. Conversely, if the calculated growth rate falls below 5%, it will be adjusted to 5% to maintain a reasonable range.
=> American Clean Resources Group's average Free Cash Flow Growth Rate in the past 3 years was 0.00%, which is less than 5%. GuruFocus defaults => Growth Rate: 5%

3. Years of Growth Stage: y1 = 10

4. Terminal Growth Rate: g2 = 4%

5. Years of Terminal Growth: y2 = 10

6. Free Cash Flow per Share: fcf = $0.000.
However, GuruFocus DCF calculator is actually a Discounted Earnings calculator, the EPS without NRI is used as the default. The reason we are doing this is we found that historically stock prices are more correlated with earnings than free cash flow.

All of the default settings can be changed and the results are calculated automatically.

American Clean Resources Group's Intrinsic Value: DCF (FCF Based) for today is calculated as

Intrinsic Value: DCF (FCF Based)=Free Cash Flow per Share*{[(1+g1)/(1+d)+(1+g1)^2/(1+d)^2+...+(1+g1)^10/(1+d)^10]
+(1+g1)^10/(1+d)^10*[(1+g2)/(1+d)+(1+g2)^2/(1+d)^2+...+(1+g2)^10/(1+d)^10]}

set x = (1+g1)/(1+d) = (1+0.05)/(1+0.11) = 0.94594594594595
and y = (1+g2)/(1+d) = (1+0.04)/(1+0.11) = 0.93693693693694

Intrinsic Value: DCF (FCF Based)=Free Cash Flow per Share*{[x+x^2+...+x^10]+x^10*[y+y^2+...+y^10]}
=Free Cash Flow per Share*[x*(1-x^10)/(1-x)+x^10*y*(1-y^10)/(1-y)]
=0.000*11.5406
=0.00

Margin of Safety (FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(0-9.50)/0
=N/A %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


American Clean Resources Group  (OTCPK:ACRG) Intrinsic Value: DCF (FCF Based) Explanation

Unlike valuation methods such as Net Current Asset Value, Tangible Book per Share, Graham Number, Median PS Value etc, discounted Cash Flow model evaluates the companies based on their future earnings power instead of their assets.


Be Aware

What you need to know about the DCF model:

1. The DCF model evaluates a company based on its future earnings power
2. Growth is taken into account; therefore a faster growth company is worth more if everything else is the same.
3. Since we are projecting future growth, it is assumed that the company will grow at the same rate as it did during the past 10 years. Therefore this model works better for the companies that have relatively consistent performance.
4. The DCF model works poorly for inconsistent performers such as cyclicals.
5. What discount rate should you use? Your expected return from the investment is a good discount rate assumption.
6. A larger margin of safety should be required for companies with less predictable businesses.

You can screen for stocks that trade below their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) with the GuruFocus All-in-One Screener. Companies with a high Predictability Rank that trade at a discount to their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) can be found in the screen of Undervalued Predictable Companies.


American Clean Resources Group Intrinsic Value: DCF (FCF Based) Related Terms

Thank you for viewing the detailed overview of American Clean Resources Group's Intrinsic Value: DCF (FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.


American Clean Resources Group (American Clean Resources Group) Business Description

Traded in Other Exchanges
N/A
Address
12567 West Cedar Drive, Suite 104, Lakewood, CO, USA, 80228-2039
American Clean Resources Group Inc is an exploration stage company. It intends to become a full-service permitted custom toll milling and processing company that facilitates the extraction of precious and strategic minerals from mined material. Toll milling is a process whereby the mined material is crushed and ground into fine particles to ease the extraction of any precious minerals such as gold, silver and platinum, and similar metal groups.
Executives
Launch It, Llc 10 percent owner 950 SWAN STREET, LOUISVILLE KY 40204
Granite Peak Resources, Llc 10 percent owner 1712 PIONEER STREET, SUITE 1755, CHEYENNE WY 82011
Sharon Ullman director, 10 percent owner, officer: CEO, Chairman of the Board AFIGNIS LLC C/O CBIZ, 1065 AVENUE OF THE AMERICAS, 11TH FLR, NEW YORK NY 10018
J. Bryan Read director, officer: Interim CEO 815 RED EAGLE ROAD, OHATCHEE AL 36271
Jonathan Spier officer: Chief Operating Officer 611 WALNUT STREET, GADSDEN AL 35901
Pure Path Capital Management Company, Llc 10 percent owner 5348 VEGAS DRIVE, SUITE 623, LAS VEGAS NV 89108
James Brian Stieben director 611 WALNUT STREET, GADSDEN AL 35901
Joseph Rosamilia officer: Chief Financial Officer 611 WALNUT STREET, GADSDEN AL 35901
Tina Gregerson director, 10 percent owner, officer: Secretary 7 DEY STREET, SUITE 1503, NEW YORK NY 10007
Michael Markiewicz director, 10 percent owner 7 DEY STREET, SUITE 1503, NEW YORK NY 10007
Blair C Mielke director 618 N. BURKHARDT ROAD, EVANSVILLE IN 47715
Afignis Llc 10 percent owner C/O CBIZ, 1065 AVENUE OF THE AMERICAS, 11TH FLOOR, NEW YORK NY 10018
Leslie Lucas Partners Llc 10 percent owner C/O JAMES LISA, 618 NEWARK AVENUE, SUITE 220, JERSEY CITY NJ 07306
Manfred E Birnbaum director N93 W14475 WHITTAKER WAY, MENOMONEE FALLS WI 53051
Alfred A Rapetti director 234 BRAZILIAN AVE, PALM BEACH FL 33480

American Clean Resources Group (American Clean Resources Group) Headlines