GURUFOCUS.COM » STOCK LIST » Technology » Hardware » QLogic Corp (NAS:QLGC) » Definitions » Intrinsic Value: DCF (FCF Based)

QLogic (QLogic) Intrinsic Value: DCF (FCF Based) : $0.00 (As of May. 05, 2024)


View and export this data going back to 1994. Start your Free Trial

What is QLogic Intrinsic Value: DCF (FCF Based)?

As of today (2024-05-05), QLogic's intrinsic value calculated from the Discounted Cash Flow model is $0.00.

Note: Discounted Cash Flow model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's predictability rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

QLogic's Predictability Rank is Not Rated. Thus, this page is only used for demonstration purposes and the DCF related results in the screener and portfolio will appear as zero.

Margin of Safety (FCF Based) using Discounted Cash Flow model for QLogic is N/A%.

The industry rank for QLogic's Intrinsic Value: DCF (FCF Based) or its related term are showing as below:

QLGC's Price-to-DCF (FCF Based) is not ranked *
in the Hardware industry.
Industry Median: 0.97
* Ranked among companies with meaningful Price-to-DCF (FCF Based) only.

QLogic Intrinsic Value: DCF (FCF Based) Historical Data

The historical data trend for QLogic's Intrinsic Value: DCF (FCF Based) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

QLogic Intrinsic Value: DCF (FCF Based) Chart

QLogic Annual Data
Trend Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Mar16
Intrinsic Value: DCF (FCF Based)
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

QLogic Quarterly Data
Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16
Intrinsic Value: DCF (FCF Based) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of QLogic's Intrinsic Value: DCF (FCF Based)

For the Computer Hardware subindustry, QLogic's Price-to-DCF (FCF Based), along with its competitors' market caps and Price-to-DCF (FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


QLogic's Price-to-DCF (FCF Based) Distribution in the Hardware Industry

For the Hardware industry and Technology sector, QLogic's Price-to-DCF (FCF Based) distribution charts can be found below:

* The bar in red indicates where QLogic's Price-to-DCF (FCF Based) falls into.



QLogic Intrinsic Value: DCF (FCF Based) Calculation

This is the intrinsic value calculated from the Discounted Cash Flow model with default parameters. In a discounted cash flow model, the future cash flow is estimated based on a cash flow growth rate and a discount rate. The cash flow of the future is discounted to its current value at the discount rate. All of the discounted future cash flow is added together to get the current intrinsic value of the company.

Usually a two-stage model is used when calculating a stock's intrinsic value using a discounted cash flow model. The first stage is called the growth stage; the second is called the terminal stage. In the growth stage the company grows at a faster rate. Because it cannot grow at that rate forever, a lower rate is used for the terminal stage.

GuruFocus DCF calculator is a two-stage model. The default values are defined as:

1. Discount Rate: d = 11%
A reasonable discount rate assumption should be at least the long term average return of the stock market, which can be estimated from risk free rate plus risk premium of stock market. GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate and rounded up to the nearest integer. It is updated daily. The current risk-free rate is 4.50%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default. Then we added a risk premium of 6% to get the estimated discount rate. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 6% - 20%.

2. Growth Rate in the growth stage: g1 = 5%
The Growth Rate in the growth stage is initially set as the default 10-Year FCF Growth Rate (Per Share). In cases where the 10-year growth rate is unavailable, it defaults to using the 5-Year FCF Growth Rate (Per Share). If both the 10-year and 5-year growth rates are unavailable, the system defaults to the 3-Year FCF Growth Rate (Per Share).
However, it's important to note that there is a growth rate range. If the calculated growth rate exceeds 20%, it will be capped at 20%. Conversely, if the calculated growth rate falls below 5%, it will be adjusted to 5% to maintain a reasonable range.
=> QLogic's average Free Cash Flow Growth Rate in the past 3 years was 0.00%, which is less than 5%. GuruFocus defaults => Growth Rate: 5%

3. Years of Growth Stage: y1 = 10

4. Terminal Growth Rate: g2 = 4%

5. Years of Terminal Growth: y2 = 10

6. Free Cash Flow per Share: fcf = $0.000.
However, GuruFocus DCF calculator is actually a Discounted Earnings calculator, the EPS without NRI is used as the default. The reason we are doing this is we found that historically stock prices are more correlated with earnings than free cash flow.

All of the default settings can be changed and the results are calculated automatically.

QLogic's Intrinsic Value: DCF (FCF Based) for today is calculated as

Intrinsic Value: DCF (FCF Based)=Free Cash Flow per Share*{[(1+g1)/(1+d)+(1+g1)^2/(1+d)^2+...+(1+g1)^10/(1+d)^10]
+(1+g1)^10/(1+d)^10*[(1+g2)/(1+d)+(1+g2)^2/(1+d)^2+...+(1+g2)^10/(1+d)^10]}

set x = (1+g1)/(1+d) = (1+0.05)/(1+0.11) = 0.94594594594595
and y = (1+g2)/(1+d) = (1+0.04)/(1+0.11) = 0.93693693693694

Intrinsic Value: DCF (FCF Based)=Free Cash Flow per Share*{[x+x^2+...+x^10]+x^10*[y+y^2+...+y^10]}
=Free Cash Flow per Share*[x*(1-x^10)/(1-x)+x^10*y*(1-y^10)/(1-y)]
=0.000*11.5406
=0.00

Margin of Safety (FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(0-16.07)/0
=N/A %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


QLogic  (NAS:QLGC) Intrinsic Value: DCF (FCF Based) Explanation

Unlike valuation methods such as Net Current Asset Value, Tangible Book per Share, Graham Number, Median PS Value etc, discounted Cash Flow model evaluates the companies based on their future earnings power instead of their assets.


Be Aware

What you need to know about the DCF model:

1. The DCF model evaluates a company based on its future earnings power
2. Growth is taken into account; therefore a faster growth company is worth more if everything else is the same.
3. Since we are projecting future growth, it is assumed that the company will grow at the same rate as it did during the past 10 years. Therefore this model works better for the companies that have relatively consistent performance.
4. The DCF model works poorly for inconsistent performers such as cyclicals.
5. What discount rate should you use? Your expected return from the investment is a good discount rate assumption.
6. A larger margin of safety should be required for companies with less predictable businesses.

You can screen for stocks that trade below their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) with the GuruFocus All-in-One Screener. Companies with a high Predictability Rank that trade at a discount to their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) can be found in the screen of Undervalued Predictable Companies.


QLogic Intrinsic Value: DCF (FCF Based) Related Terms

Thank you for viewing the detailed overview of QLogic's Intrinsic Value: DCF (FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.


QLogic (QLogic) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » QLogic Corp (NAS:QLGC) » Definitions » Intrinsic Value: DCF (FCF Based)
Traded in Other Exchanges
N/A
Address
QLogic provides high-performance server and storage networking connectivity products to original-equipment manufacturers of server and storage systems. Its products are used in enterprise, managed service provider, and cloud-service provider data centers. They facilitate the transfer of data and enable resource sharing between servers, networks, and storage. Roughly half of the firm's revenue is generated in Asia-Pacific and Japan, with the rest coming from the United States, Europe, the Middle East, and Africa.
Executives
Christine King director, officer: Executive Chairman AMIS HOLDINGS, INC., 2300 BUCKSKIN RD, POCATELLO ID 83201
Anthony Carrozza officer: Senior VP - WW Sales
William M Zeitler director QLOGIC CORPORATION, 26650 ALISO VIEJO PARKWAY, ALISO VIEJO CA 92656
John T Dickson director QLOGIC CORPORATION, 26650 ALISO VIEJO PARKWAY, ALISO VIEJO CA 92656
Balakrishnan S Iyer director 5221 CALIFORNIA AVE., IRVINE CA 92617
Jean X. Hu officer: Acting CEO, Senior VP and CFO 2485 AUGUSTINE DRIVE, SANTA CLARA CA 95054
Kathryn B Lewis director 15353 BARRANCA PARKWAY, IRVINE CA 92618
Hk Desai director, officer: Executive Chairman 26650 ALISO VIEJO PARKWAY, ALISO VIEJO CA 92656
Robert Crawford officer: Senior VP - WW Sales 56 SOUTH ROCKFORD DRIVE, TEMPE AZ 85281
Perry Mulligan officer: Senior VP - WW Operations EMULEX CORPORATION, 3333 SUSAN STREET, COSTA MESA CA 92626
Simon Biddiscombe director, officer: President and CEO C/O MOBILEIRON, INC., 415 EAST MIDDLEFIELD ROAD, MOUNTAIN VIEW CA 94043
James R Fiebiger director C/OMENTOR GRAPHICS CORP, 8005 SW BOECKMAN ROAD, WILSONVILLE OR 97070-7777
Scott Genereux officer: Senior VP - WW Sales 26650 ALISO VIEJO PARKWAY, ALISO VIEJO CA 92656
Larry R Carter director 170 W. TASMAN DRIVE, SAN JOSE CA 95134
Jeff Benck officer: President and COO BENCHMARK ELECTRONICS, INC., 56 SOUTH ROCKFORD DRIVE, TEMPE AZ 85281

QLogic (QLogic) Headlines

From GuruFocus

QLogic Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 10-29-2010

QLogic Corp. (QLGC) Executive Chairman Hk Desai sells 221,875 Shares

By GuruFocus Research GuruFocus Editor 11-29-2010

QLogic Corp. (QLGC) Executive Chairman Hk Desai sells 800,000 Shares

By GuruFocus Research GuruFocus Editor 11-26-2010

QLogic Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 10-29-2009

How Do You Calculate a Stock's Buyback Yield?

By Geoff Gannon Geoff Gannon 03-12-2013

QLogic Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 08-02-2010

5 Things I Look For in a Stock

By Geoff Gannon Geoff Gannon 03-14-2013

What Makes You Put a Stock in the 'Too Hard' Pile?

By Geoff Gannon Geoff Gannon 02-27-2017

QLogic Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 02-02-2011