GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » Walchand Peoplefirst Ltd (BOM:501370) » Definitions » Intrinsic Value: Projected FCF

Walchand Peoplefirst (BOM:501370) Intrinsic Value: Projected FCF : ₹82.91 (As of May. 16, 2024)


View and export this data going back to 1991. Start your Free Trial

What is Walchand Peoplefirst Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-16), Walchand Peoplefirst's Intrinsic Value: Projected FCF is ₹82.91. The stock price of Walchand Peoplefirst is ₹233.45. Therefore, Walchand Peoplefirst's Price-to-Intrinsic-Value-Projected-FCF of today is 2.8.

The historical rank and industry rank for Walchand Peoplefirst's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:501370' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.58   Med: 1.33   Max: 3.48
Current: 2.82

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Walchand Peoplefirst was 3.48. The lowest was 0.58. And the median was 1.33.

BOM:501370's Price-to-Projected-FCF is ranked worse than
84.42% of 154 companies
in the Education industry
Industry Median: 0.775 vs BOM:501370: 2.82

Walchand Peoplefirst Intrinsic Value: Projected FCF Historical Data

The historical data trend for Walchand Peoplefirst's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Walchand Peoplefirst Intrinsic Value: Projected FCF Chart

Walchand Peoplefirst Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 68.92 67.29 69.70 77.45 82.91

Walchand Peoplefirst Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 82.91 - - -

Competitive Comparison of Walchand Peoplefirst's Intrinsic Value: Projected FCF

For the Education & Training Services subindustry, Walchand Peoplefirst's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walchand Peoplefirst's Price-to-Projected-FCF Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, Walchand Peoplefirst's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Walchand Peoplefirst's Price-to-Projected-FCF falls into.



Walchand Peoplefirst Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Walchand Peoplefirst's Free Cash Flow(6 year avg) = ₹6.22.

Walchand Peoplefirst's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*6.2232857142857+226.921*0.8)/2.904
=82.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Walchand Peoplefirst  (BOM:501370) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Walchand Peoplefirst's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=233.45/82.914830606799
=2.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Walchand Peoplefirst Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Walchand Peoplefirst's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Walchand Peoplefirst (BOM:501370) Business Description

Traded in Other Exchanges
N/A
Address
5-Walchand Hirachand Marg, 1st Floor, Construction House, Ballard Estate, Mumbai, MH, IND, 400001
Walchand Peoplefirst Ltd operates in the Education industry. It is engaged in providing consulting and training services which cater to the educational and vocational business sectors in India. The company has a single segment namely Training. It also offers a broad range of assessment consultancy services. The group derives revenue from Training income in the areas of public programs, corporate programs, and long-term courses.

Walchand Peoplefirst (BOM:501370) Headlines

No Headlines