GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Blue Blends (India) Ltd (BOM:502761) » Definitions » Intrinsic Value: Projected FCF

Blue Blends (India) (BOM:502761) Intrinsic Value: Projected FCF : ₹0.00 (As of May. 14, 2024)


View and export this data going back to 1991. Start your Free Trial

What is Blue Blends (India) Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-14), Blue Blends (India)'s Intrinsic Value: Projected FCF is ₹0.00. The stock price of Blue Blends (India) is ₹0.97. Therefore, Blue Blends (India)'s Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Blue Blends (India)'s Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:502761's Price-to-Projected-FCF is not ranked *
in the Manufacturing - Apparel & Accessories industry.
Industry Median: 0.91
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Blue Blends (India) Intrinsic Value: Projected FCF Historical Data

The historical data trend for Blue Blends (India)'s Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Blue Blends (India) Intrinsic Value: Projected FCF Chart

Blue Blends (India) Annual Data
Trend Mar12 Mar13 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 57.30 45.86 15.61 2.28 3.57

Blue Blends (India) Quarterly Data
Sep13 Dec13 Mar14 Mar15 Mar16 Mar17 Mar18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 3.57 - -

Competitive Comparison of Blue Blends (India)'s Intrinsic Value: Projected FCF

For the Textile Manufacturing subindustry, Blue Blends (India)'s Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Blue Blends (India)'s Price-to-Projected-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Blue Blends (India)'s Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Blue Blends (India)'s Price-to-Projected-FCF falls into.



Blue Blends (India) Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Blue Blends (India)'s Free Cash Flow(6 year avg) = ₹66.69.

Blue Blends (India)'s Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar21)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*66.687142857143+-446.12/0.8)/21.651
=3.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Blue Blends (India)  (BOM:502761) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Blue Blends (India)'s Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.97/3.5672738871338
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Blue Blends (India) Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Blue Blends (India)'s Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Blue Blends (India) (BOM:502761) Business Description

Traded in Other Exchanges
N/A
Address
Kalbadevi Road, JBF House, 2nd Floor, Old Post Office Lane, Mumbai, IND, 400002
Blue Blends (India) Ltd is a textile manufacturing company. It is primarily engaged in the manufacturing and distribution of finished denim fabrics. The company manufactures various types of denim fabrics including classic, silky, fancy, structured, mercerized, mercerized lycra, poly stretch, silky stretch, and cotton Lycra.

Blue Blends (India) (BOM:502761) Headlines

No Headlines