GURUFOCUS.COM » STOCK LIST » Technology » Software » Twinstar Industries Ltd (BOM:531917) » Definitions » Intrinsic Value: Projected FCF

Twinstar Industries (BOM:531917) Intrinsic Value: Projected FCF : ₹0.00 (As of May. 27, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Twinstar Industries Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-27), Twinstar Industries's Intrinsic Value: Projected FCF is ₹0.00. The stock price of Twinstar Industries is ₹1.08. Therefore, Twinstar Industries's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Twinstar Industries's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:531917's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.63
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Twinstar Industries Intrinsic Value: Projected FCF Historical Data

The historical data trend for Twinstar Industries's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Twinstar Industries Intrinsic Value: Projected FCF Chart

Twinstar Industries Annual Data
Trend Mar11 Mar13 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -11.65 -14.48 -10.49 -1.44 0.27

Twinstar Industries Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.27 - - -

Competitive Comparison of Twinstar Industries's Intrinsic Value: Projected FCF

For the Information Technology Services subindustry, Twinstar Industries's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Twinstar Industries's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Twinstar Industries's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Twinstar Industries's Price-to-Projected-FCF falls into.



Twinstar Industries Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Twinstar Industries's Free Cash Flow(6 year avg) = ₹-16.02.

Twinstar Industries's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar21)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-16.019571428571+198.26*0.8)/22.460
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Twinstar Industries  (BOM:531917) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Twinstar Industries's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.08/0.27141796898164
=3.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Twinstar Industries Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Twinstar Industries's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Twinstar Industries (BOM:531917) Business Description

Traded in Other Exchanges
N/A
Address
TTC MIDC Industrial Area, Plot No. EL178, Mahape, Navi Mumbai, MH, IND, 400701
Twinstar Industries Ltd is engaged in providing trading services and internet protocol-based software solutions coupled with information technology services. The company also focuses on business intelligence and analytics services, infrastructure management services, testing and compliance, and others. It provides solutions for government, manufacturing, retail, distribution, telecom, and healthcare.

Twinstar Industries (BOM:531917) Headlines

No Headlines