GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » SAR Auto Products Ltd (BOM:538992) » Definitions » Intrinsic Value: Projected FCF

SAR Auto Products (BOM:538992) Intrinsic Value: Projected FCF : ₹21.13 (As of May. 16, 2024)


View and export this data going back to 2015. Start your Free Trial

What is SAR Auto Products Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-16), SAR Auto Products's Intrinsic Value: Projected FCF is ₹21.13. The stock price of SAR Auto Products is ₹2196.95. Therefore, SAR Auto Products's Price-to-Intrinsic-Value-Projected-FCF of today is 104.0.

The historical rank and industry rank for SAR Auto Products's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:538992' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 7.36   Med: 10.21   Max: 103.97
Current: 103.97

During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of SAR Auto Products was 103.97. The lowest was 7.36. And the median was 10.21.

BOM:538992's Price-to-Projected-FCF is ranked worse than
99.67% of 897 companies
in the Vehicles & Parts industry
Industry Median: 1.07 vs BOM:538992: 103.97

SAR Auto Products Intrinsic Value: Projected FCF Historical Data

The historical data trend for SAR Auto Products's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SAR Auto Products Intrinsic Value: Projected FCF Chart

SAR Auto Products Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.62 31.83 33.30 23.91 21.13

SAR Auto Products Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 21.13 - - -

Competitive Comparison of SAR Auto Products's Intrinsic Value: Projected FCF

For the Auto Parts subindustry, SAR Auto Products's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SAR Auto Products's Price-to-Projected-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, SAR Auto Products's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where SAR Auto Products's Price-to-Projected-FCF falls into.



SAR Auto Products Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get SAR Auto Products's Free Cash Flow(6 year avg) = ₹-1.75.

SAR Auto Products's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(14.460794041474*-1.7481428571429+157.44*0.8)/4.765
=21.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SAR Auto Products  (BOM:538992) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

SAR Auto Products's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2196.95/21.127485034162
=103.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SAR Auto Products Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of SAR Auto Products's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


SAR Auto Products (BOM:538992) Business Description

Traded in Other Exchanges
N/A
Address
50-E, Bhaktinagar Industrial Estate, Rajkot, GJ, IND, 360002
SAR Auto Products Ltd is carrying on the business of manufacturing auto components. The company manufactures auto components comprising of automobile gears like a spur, helical, straight bevel, sprockets along with transmission spline shaft, couplings and power takeoff clutches which are used for transmission, engine, and differential gearboxes. It operates in the manufacturing segment. The company caters to both domestic and international markets.

SAR Auto Products (BOM:538992) Headlines

No Headlines