GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Regis Industries Ltd (BOM:543208) » Definitions » Intrinsic Value: Projected FCF

Regis Industries (BOM:543208) Intrinsic Value: Projected FCF : ₹7.02 (As of Jun. 14, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Regis Industries Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-14), Regis Industries's Intrinsic Value: Projected FCF is ₹7.02. The stock price of Regis Industries is ₹143.60. Therefore, Regis Industries's Price-to-Intrinsic-Value-Projected-FCF of today is 20.5.

The historical rank and industry rank for Regis Industries's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:543208' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 6.58   Med: 14.53   Max: 105.75
Current: 20.46

During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Regis Industries was 105.75. The lowest was 6.58. And the median was 14.53.

BOM:543208's Price-to-Projected-FCF is ranked worse than
97.03% of 538 companies
in the Capital Markets industry
Industry Median: 1.02 vs BOM:543208: 20.46

Regis Industries Intrinsic Value: Projected FCF Historical Data

The historical data trend for Regis Industries's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Regis Industries Intrinsic Value: Projected FCF Chart

Regis Industries Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only - - 5.21 0.52 7.02

Regis Industries Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.52 - - - 7.02

Competitive Comparison of Regis Industries's Intrinsic Value: Projected FCF

For the Capital Markets subindustry, Regis Industries's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Regis Industries's Price-to-Projected-FCF Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Regis Industries's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Regis Industries's Price-to-Projected-FCF falls into.



Regis Industries Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Regis Industries's Free Cash Flow(6 year avg) = ₹-6.12.

Regis Industries's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-6.1191428571429+264.994*0.8)/17.233
=7.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Regis Industries  (BOM:543208) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Regis Industries's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=143.60/7.0242268413515
=20.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Regis Industries Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Regis Industries's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Regis Industries (BOM:543208) Business Description

Traded in Other Exchanges
N/A
Address
2, Barretto Lane, Kolkata, WB, IND, 700069
Regis Industries Ltd, formerly Bhartia Bachat Ltd is engaged in the investment business. The company purchases, acquires, holds, and disposes of or otherwise invests in the shares, debentures, stocks, bonds, obligations, and securities issued or guaranteed by any company and debenture stocks, bonds, obligations and securities issued or guaranteed by any government, state, dominion, sovereign ruler, commissioner, public body or authority, supreme, municipal, local and to deal in real estates or properties.

Regis Industries (BOM:543208) Headlines

No Headlines