GURUFOCUS.COM » STOCK LIST » Technology » Software » Cyberfort Software Inc (OTCPK:CYBF) » Definitions » Intrinsic Value: Projected FCF

Cyberfort Software (Cyberfort Software) Intrinsic Value: Projected FCF : $0.00 (As of May. 16, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Cyberfort Software Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-16), Cyberfort Software's Intrinsic Value: Projected FCF is $0.00. The stock price of Cyberfort Software is $0.0008. Therefore, Cyberfort Software's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Cyberfort Software's Intrinsic Value: Projected FCF or its related term are showing as below:

CYBF's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.6
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Cyberfort Software Intrinsic Value: Projected FCF Historical Data

The historical data trend for Cyberfort Software's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cyberfort Software Intrinsic Value: Projected FCF Chart

Cyberfort Software Annual Data
Trend Mar11 Mar12 Mar13 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only - - - -228.03 -0.06

Cyberfort Software Quarterly Data
Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.08 -0.06 -0.06 -0.06 -0.06

Competitive Comparison of Cyberfort Software's Intrinsic Value: Projected FCF

For the Software - Infrastructure subindustry, Cyberfort Software's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cyberfort Software's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Cyberfort Software's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Cyberfort Software's Price-to-Projected-FCF falls into.



Cyberfort Software Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Cyberfort Software's Free Cash Flow(6 year avg) = $-0.11.

Cyberfort Software's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec19)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.11056+-0.839/0.8)/34.956
=-0.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cyberfort Software  (OTCPK:CYBF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Cyberfort Software's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0008/-0.060113287345516
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cyberfort Software Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Cyberfort Software's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Cyberfort Software (Cyberfort Software) Business Description

Industry
Traded in Other Exchanges
N/A
Address
388 Market Street, Suite 1300, San Francisco, CA, USA, 94111
Cyberfort Software Inc is a cyber security technology company. The company specializes in the acquisition and development of cyber security, content filtering and advertising blocking technology. It intends to deal with the various cyber threats through protection technologies for mobile, personal, and business tech devices across various platforms. Cyberfort offers Vivio, an iOS 10 ad-blocking app that allows the user to experience the Web the way it is supposed to be, faster and cleaner, without compromising their online safety. Geographically operation of the group is carried out through United States.
Executives
Daniel Cattlin director, 10 percent owner, officer: President 7380 SAND LAKE ROAD SUITE 500 ORLANDO FL 32819