GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Reinet Investments SCA (JSE:RNI) » Definitions » Intrinsic Value: Projected FCF

Reinet Investments SCA (JSE:RNI) Intrinsic Value: Projected FCF : R72.55 (As of Jun. 04, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Reinet Investments SCA Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-04), Reinet Investments SCA's Intrinsic Value: Projected FCF is R72.55. The stock price of Reinet Investments SCA is R485.68. Therefore, Reinet Investments SCA's Price-to-Intrinsic-Value-Projected-FCF of today is 6.7.

The historical rank and industry rank for Reinet Investments SCA's Intrinsic Value: Projected FCF or its related term are showing as below:

JSE:RNI' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.66   Med: 0.71   Max: 6.76
Current: 6.69

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Reinet Investments SCA was 6.76. The lowest was 0.66. And the median was 0.71.

JSE:RNI's Price-to-Projected-FCF is ranked worse than
96.77% of 929 companies
in the Asset Management industry
Industry Median: 0.94 vs JSE:RNI: 6.69

Reinet Investments SCA Intrinsic Value: Projected FCF Historical Data

The historical data trend for Reinet Investments SCA's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Reinet Investments SCA Intrinsic Value: Projected FCF Chart

Reinet Investments SCA Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 423.98 440.63 457.72 539.05 72.04

Reinet Investments SCA Semi-Annual Data
Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 457.72 - 539.05 - 72.04

Competitive Comparison of Reinet Investments SCA's Intrinsic Value: Projected FCF

For the Asset Management subindustry, Reinet Investments SCA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Reinet Investments SCA's Price-to-Projected-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Reinet Investments SCA's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Reinet Investments SCA's Price-to-Projected-FCF falls into.



Reinet Investments SCA Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Reinet Investments SCA's Free Cash Flow(6 year avg) = R1,216.81.

Reinet Investments SCA's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*1216.8058571429+0/0.8)/181.791
=63.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Reinet Investments SCA  (JSE:RNI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Reinet Investments SCA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=485.68/63.723834425408
=7.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Reinet Investments SCA Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Reinet Investments SCA's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Reinet Investments SCA (JSE:RNI) Business Description

Traded in Other Exchanges
Address
35, Boulevard Prince Henri, Luxembourg, LUX, L-1724
Reinet Investments SCA is a Luxembourg-based closed-end, specialized investment fund (SIF). Its primary investment objective is to achieve long-term capital growth. The company focuses on investing in a wide range of asset classes, including listed and unlisted equities, bonds, real estate, and derivative instruments. It adopts a strategy to work with experienced partners to invest in unique opportunities focusing on value creation for investors. The company's principal source of earnings is the returns in the form of income and capital gains from the investments made through Reinet Fund and its subsidiaries.

Reinet Investments SCA (JSE:RNI) Headlines

No Headlines