GURUFOCUS.COM » STOCK LIST » Technology » Software » PayPoint PLC (OTCPK:PYPTF) » Definitions » Intrinsic Value: Projected FCF

PayPoint (PayPoint) Intrinsic Value: Projected FCF : $7.95 (As of May. 07, 2024)


View and export this data going back to 2005. Start your Free Trial

What is PayPoint Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-07), PayPoint's Intrinsic Value: Projected FCF is $7.95. The stock price of PayPoint is $6.10. Therefore, PayPoint's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for PayPoint's Intrinsic Value: Projected FCF or its related term are showing as below:

PYPTF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.64   Med: 1.37   Max: 2.29
Current: 0.77

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PayPoint was 2.29. The lowest was 0.64. And the median was 1.37.

PYPTF's Price-to-Projected-FCF is ranked better than
83.2% of 1268 companies
in the Software industry
Industry Median: 1.63 vs PYPTF: 0.77

PayPoint Intrinsic Value: Projected FCF Historical Data

The historical data trend for PayPoint's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PayPoint Intrinsic Value: Projected FCF Chart

PayPoint Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.04 13.43 7.62 7.82 10.98

PayPoint Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 7.82 - 10.98 -

Competitive Comparison of PayPoint's Intrinsic Value: Projected FCF

For the Software - Infrastructure subindustry, PayPoint's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PayPoint's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, PayPoint's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PayPoint's Price-to-Projected-FCF falls into.



PayPoint Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get PayPoint's Free Cash Flow(6 year avg) = $55.80.

PayPoint's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*55.795714285714+135.575*0.8)/70.033
=9.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PayPoint  (OTCPK:PYPTF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PayPoint's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6.10/9.1336201154884
=0.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PayPoint Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of PayPoint's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PayPoint (PayPoint) Business Description

Industry
Traded in Other Exchanges
Address
1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire, GBR, AL7 1EL
PayPoint PLC is a United Kingdom-based company that provides consumer transaction services. The company's solutions help clients control household finances, essential payments, and in-store services. The company's operations involve processing high-volume transactions, managing retailers and clients, selling funds, and transmitting data. PayPoint's network covers convenience stores and numerous outlets, where clients can use the company's solutions to make energy meter prepayments, bill payments, benefit payments, mobile phone top-ups, cash withdrawals, and other services. The company generates the majority of its revenue from the UK.

PayPoint (PayPoint) Headlines

From GuruFocus

Half Year 2022 PayPoint plc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Full Year 2020 PayPoint plc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Half Year 2021 PayPoint plc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Half Year 2024 PayPoint plc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Full Year 2019 PayPoint plc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Half Year 2020 PayPoint plc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Full Year 2021 PayPoint plc Earnings Call Transcript

By GuruFocus Research 02-14-2024