GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Reliv' International Inc (OTCPK:RELV) » Definitions » Intrinsic Value: Projected FCF

Reliv' International (Reliv' International) Intrinsic Value: Projected FCF : $0.00 (As of May. 02, 2024)


View and export this data going back to 1993. Start your Free Trial

What is Reliv' International Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-02), Reliv' International's Intrinsic Value: Projected FCF is $0.00. The stock price of Reliv' International is $3.85. Therefore, Reliv' International's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Reliv' International's Intrinsic Value: Projected FCF or its related term are showing as below:

RELV's Price-to-Projected-FCF is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 1.14
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Reliv' International Intrinsic Value: Projected FCF Historical Data

The historical data trend for Reliv' International's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Reliv' International Intrinsic Value: Projected FCF Chart

Reliv' International Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.96 10.25 7.80 4.59 2.55

Reliv' International Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.95 2.55 2.93 3.18 3.53

Competitive Comparison of Reliv' International's Intrinsic Value: Projected FCF

For the Packaged Foods subindustry, Reliv' International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Reliv' International's Price-to-Projected-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Reliv' International's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Reliv' International's Price-to-Projected-FCF falls into.



Reliv' International Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Reliv' International's Free Cash Flow(6 year avg) = $-0.31.

Reliv' International's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep20)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.31408+11.434*0.8)/1.746
=3.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Reliv' International  (OTCPK:RELV) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Reliv' International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.85/3.5263734082127
=1.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Reliv' International Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Reliv' International's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Reliv' International (Reliv' International) Business Description

Traded in Other Exchanges
N/A
Address
136 Chesterfield Industrial Boulevard, Chesterfield, MO, USA, 63005
Reliv' International Inc is a developer, manufacturer, and marketer of a proprietary line of nutritional supplements addressing basic nutrition, specific wellness needs, weight management, and sports nutrition. The company sells its products throughout the United States and in Australia, Austria, Canada, France, Germany, Ireland, Malaysia, Mexico, the Netherlands, New Zealand, the Philippines, United Kingdom and Asia, through an international network marketing system using independent distributors. It generates a majority of its revenue from the United States.
Executives
Stephen M Merrick other: No longer director 401 S LASALLE STREET SUITE 1302, CHICAGO IL 60605
Robert L Montgomery director, 10 percent owner, officer: Chief Executive Officer 136 CHESTERFIELD INDUSTRIAL BLVD CHESTERFIELD MO 63005
Carl W Hastings director, officer: Chief Scientific Officer 136 CHESTERFIELD INDUSTRIAL BLVD CHESTERFIELD MO 63005
Scott Montgomery officer: Vice President 136 CHESTERFIELD INDUSTRIAL BOULEVARD CHESTERFIELD MO 63005
Ryan Andrew Montgomery officer: Vice President 136 CHESTERFIELD INDUSTRIAL BOULEVARD CHESTERFIELD MO 63005
Steven Albright officer: Chief Financial Officer
Gibbons Donald E Jr officer: Vice President U.S. Sales 136 CHESTERFIELD INDUSTRIAL BLVD CHESTERFIELD IL 63005
Steven G Hastings officer: Vice President 136 CHESTEFIELD INDUSTRIAL BOULEVARD CHESTERFIELD MO 63005
Brett M Hastings officer: Associate General Counsel 136 CHESTERFIELD INDUSTRIAL BLVD CHESTERFIELD MO 63005
Kurt C Wulff officer: Associate General Counsel 136 CHESTERFIELD INDUSTRIAL BLVD CHESTERFIELD MO 63005
Debra P Hellweg officer: Vice President Operations 136 CHESTERFIELD INDUSTRIAL BOULEVARD CHESTERFIELD MO 63005
John Denis St director 12801 FLUSHING MEADOWS DR SUITE 100 ST LOUIS MO 63131
Ronald W Mccain officer: Dir of Distributor Services 136 CHESTERFIELD INDUSTRIAL BOULEVARD CHESTERFIELD MO 63005
Wojcik Joseph J Jr officer: VP of Operations 136 CHESTERFIELD INDUSTRIAL BOULEVARD CHESTERFIELD MO 63005
John M Klimek director 136 CHESTERFIELD INDUSTRIAL BOULEVARD, CHESTERFIELD MO 63005