GURUFOCUS.COM » STOCK LIST » Technology » Software » RocketFuel Blockchain Inc (OTCPK:RKFL) » Definitions » Intrinsic Value: Projected FCF

RocketFuel Blockchain (RocketFuel Blockchain) Intrinsic Value: Projected FCF : $-0.35 (As of May. 28, 2024)


View and export this data going back to . Start your Free Trial

What is RocketFuel Blockchain Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-28), RocketFuel Blockchain's Intrinsic Value: Projected FCF is $-0.35. The stock price of RocketFuel Blockchain is $0.02. Therefore, RocketFuel Blockchain's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for RocketFuel Blockchain's Intrinsic Value: Projected FCF or its related term are showing as below:

RKFL's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.63
* Ranked among companies with meaningful Price-to-Projected-FCF only.

RocketFuel Blockchain Intrinsic Value: Projected FCF Historical Data

The historical data trend for RocketFuel Blockchain's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

RocketFuel Blockchain Intrinsic Value: Projected FCF Chart

RocketFuel Blockchain Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.04 -0.04 -0.05 -0.09 -0.32

RocketFuel Blockchain Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.20 -0.27 -0.21 -0.32 -0.35

Competitive Comparison of RocketFuel Blockchain's Intrinsic Value: Projected FCF

For the Software - Infrastructure subindustry, RocketFuel Blockchain's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RocketFuel Blockchain's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, RocketFuel Blockchain's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where RocketFuel Blockchain's Price-to-Projected-FCF falls into.



RocketFuel Blockchain Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get RocketFuel Blockchain's Free Cash Flow(6 year avg) = $-1.16.

RocketFuel Blockchain's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun23)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.16064+-0.321/0.8)/32.427
=-0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


RocketFuel Blockchain  (OTCPK:RKFL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

RocketFuel Blockchain's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.02/-0.35313013465139
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


RocketFuel Blockchain Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of RocketFuel Blockchain's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


RocketFuel Blockchain (RocketFuel Blockchain) Business Description

Traded in Other Exchanges
N/A
Address
201 Spear Street, Suite 1100, San Francisco, CA, USA, 94105
RocketFuel Blockchain Inc is a development-stage company that is in the process of developing check-out systems based upon blockchain technology and designed to increase speed, security, and ease of use. The company's blockchain-based check-out solution is being designed to include a single-click functionality to invoke payment conveyance with integrated consumer shipping address data. The provide payment solutions to businesses enabling them to make and receive payments with cryptocurrencies and via bank transfers, including ACH.
Executives
Peter Michael Jensen director, officer: CEO 45 BULKLEY AVE #3, SAUSALITO CA 94965
Gert Funk director, 10 percent owner, officer: Chief Executive Officer C/O B4MC GOLD MINES, INC., 3651 LINDELL ROAD, LAS VEGAS NV 89103
Bennett J. Yankowitz director, 10 percent owner, officer: President P.O. BOX 5778, BEVERLY HILLS CA 90024
Rohan Hall officer: CTO 29 CANOE, IRVINE CA 92618
Henrik Rouf 10 percent owner 468 N. CAMDEN DR., SUITE 350, BEVERLY HILLS CA 90210
Joseph E Page director, 10 percent owner, officer: Chief Technical Officer C/O B4MC GOLD MINES, INC., 3651 LINDELL ROAD, LAS VEGAS NV 89103
Carsten Jensen 10 percent owner RUNGSTEDVEJ 127, RUNGSTED G7 2960
Saxton Capital Ltd. 10 percent owner RUNGSTEDVEJ 127, RUNGSTED G7 2960
Henrik Oerbekker 10 percent owner 94, RUE DES AUBEPINES, L-1145, LUXEMBOURG N4 2449
Erik Hamann Petersen 10 percent owner C/O ULRIK LARSEN, STENVAENGET 16, HEDEHUSENE G7 DK-2640

RocketFuel Blockchain (RocketFuel Blockchain) Headlines