GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Severn Trent PLC (OTCPK:SVTRF) » Definitions » Intrinsic Value: Projected FCF

Severn Trent (Severn Trent) Intrinsic Value: Projected FCF : $10.22 (As of May. 18, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Severn Trent Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-18), Severn Trent's Intrinsic Value: Projected FCF is $10.22. The stock price of Severn Trent is $31.52. Therefore, Severn Trent's Price-to-Intrinsic-Value-Projected-FCF of today is 3.1.

The historical rank and industry rank for Severn Trent's Intrinsic Value: Projected FCF or its related term are showing as below:

SVTRF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.38   Med: 2.01   Max: 3.43
Current: 3.08

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Severn Trent was 3.43. The lowest was 1.38. And the median was 2.01.

SVTRF's Price-to-Projected-FCF is ranked worse than
84.45% of 373 companies
in the Utilities - Regulated industry
Industry Median: 1.08 vs SVTRF: 3.08

Severn Trent Intrinsic Value: Projected FCF Historical Data

The historical data trend for Severn Trent's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Severn Trent Intrinsic Value: Projected FCF Chart

Severn Trent Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.42 13.32 15.60 13.66 9.80

Severn Trent Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 13.66 - 9.80 -

Competitive Comparison of Severn Trent's Intrinsic Value: Projected FCF

For the Utilities - Regulated Water subindustry, Severn Trent's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Severn Trent's Price-to-Projected-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Severn Trent's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Severn Trent's Price-to-Projected-FCF falls into.



Severn Trent Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Severn Trent's Free Cash Flow(6 year avg) = $185.10.

Severn Trent's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*185.096+1177.913*0.8)/251.900
=10.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Severn Trent  (OTCPK:SVTRF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Severn Trent's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=31.52/10.736440647109
=2.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Severn Trent Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Severn Trent's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Severn Trent (Severn Trent) Business Description

Traded in Other Exchanges
Address
2 St John’s Street, Severn Trent Centre, Coventry, GBR, CV1 2LZ
Severn Trent PLC is a United Kingdom-based water utilities company. The company mainly operates in the U.K., but also in the United States and other countries in Europe. The company derives the majority of its revenue from its regulated water and wastewater segment, which supplies water and conducts sewage and environmental services. The company also operates a business services segment that is involved with renewable energy operations. The company provides contract services to industrial and municipal clients to develop water treatment facilities and networks. The firm generates its renewable energy by using hydropower, wind power, and solar power.

Severn Trent (Severn Trent) Headlines

From GuruFocus

Severn Trent PLC's Dividend Analysis

By GuruFocus Research 12-05-2023