GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Titan Environmental Solutions Inc (OTCPK:TESI) » Definitions » Intrinsic Value: Projected FCF

Titan Environmental Solutions (Titan Environmental Solutions) Intrinsic Value: Projected FCF : $-0.08 (As of Jun. 01, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Titan Environmental Solutions Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-01), Titan Environmental Solutions's Intrinsic Value: Projected FCF is $-0.08. The stock price of Titan Environmental Solutions is $0.14. Therefore, Titan Environmental Solutions's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Titan Environmental Solutions's Intrinsic Value: Projected FCF or its related term are showing as below:

TESI's Price-to-Projected-FCF is not ranked *
in the Waste Management industry.
Industry Median: 1.43
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Titan Environmental Solutions Intrinsic Value: Projected FCF Historical Data

The historical data trend for Titan Environmental Solutions's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Titan Environmental Solutions Intrinsic Value: Projected FCF Chart

Titan Environmental Solutions Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -0.89

Titan Environmental Solutions Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.02 -0.10 -0.26 -0.89 -0.08

Competitive Comparison of Titan Environmental Solutions's Intrinsic Value: Projected FCF

For the Waste Management subindustry, Titan Environmental Solutions's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Titan Environmental Solutions's Price-to-Projected-FCF Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, Titan Environmental Solutions's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Titan Environmental Solutions's Price-to-Projected-FCF falls into.



Titan Environmental Solutions Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Titan Environmental Solutions's Free Cash Flow(6 year avg) = $-2.11.

Titan Environmental Solutions's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-2.11472+3.69*0.8)/222.067
=-0.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Titan Environmental Solutions  (OTCPK:TESI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Titan Environmental Solutions's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.14/-0.077367992214146
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Titan Environmental Solutions Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Titan Environmental Solutions's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Titan Environmental Solutions (Titan Environmental Solutions) Business Description

Traded in Other Exchanges
N/A
Address
14205 SE 36th Street, Suite 100, Bellevue, WA, USA, 98006
Titan Environmental Solutions Inc is a integrated providing company that provides non-hazardous solid waste and recycling collection, transportation, transfer and disposal services. It also provides technology-enabled solutions for food waste processing, including onsite digesters for food waste, together with cloud-based software tracking and analytics solutions.
Executives
Eleven 11 Management Llc 10 percent owner 156 W. SADDLE RIVER ROAD, SADDLE RIVER NJ 07458
Jeffrey John Rizzo director, 10 percent owner, officer: Chief Operating Officer 1931 AUSTIN DRIVE, TROY MI 48083
Michelle Rizzo 10 percent owner 1931 AUSTIN DRIVE, TROY MI 48083
Michelle M. Rizzo Trust, Dated January 17, 2009 10 percent owner 1931 AUSTIN DRIVE, TROY MI 48083
Marilyn Rizzo 10 percent owner 1931 AUSTIN DRIVE, TROY MI 48083
Marilyn D. Rizzo Trust, Dated April 23, 2010, As Amended 10 percent owner 1931 AUSTIN DRIVE, TROY MI 48083
Titan 5, Llc 10 percent owner 1931 AUSTIN DRIVE, TROY MI 48083
Titan Holdings 2, Llc 10 percent owner 1931 AUSTIN DRIVE, TROY MI 48083
Michael Jansen officer: Chief Financial Officer 1931 AUSTIN DRIVE, TROY MI 48083
Glen Martin Miller director, officer: Chief Executive Officer 1931 AUSTIN DRIVE, TROY MI 48083
Frank E. Celli director 27 BRADLEY LANE, MONTVALE NJ 07645
Sandeep Soni officer: President of Kringle.ai 515 OCEAN AVENUE, UNIT 401N, SANTA MONICA CA 90402
Lathika Regunathan officer: President of Mimo Technologies A 847, GROUND FLOOR, LAVY PINTO BLOCK,, ASIAN GAMES VILLAGE, NEW DELHI K7 110049
Michael H Pollack officer: Interim CFO 114 WEST 47TH STREET, 19TH FLOOR, NEW YORK NY 10036
Richard J Berman director 305 COLLEGE ROAD EAST, PRINCETON NJ 08540