GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Trans-Lux Corp (OTCPK:TNLX) » Definitions » Intrinsic Value: Projected FCF

Trans-Lux (Trans-Lux) Intrinsic Value: Projected FCF : $-2.45 (As of May. 01, 2024)


View and export this data going back to . Start your Free Trial

What is Trans-Lux Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-01), Trans-Lux's Intrinsic Value: Projected FCF is $-2.45. The stock price of Trans-Lux is $0.90. Therefore, Trans-Lux's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Trans-Lux's Intrinsic Value: Projected FCF or its related term are showing as below:

TNLX's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.42
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Trans-Lux Intrinsic Value: Projected FCF Historical Data

The historical data trend for Trans-Lux's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Trans-Lux Intrinsic Value: Projected FCF Chart

Trans-Lux Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.86 -2.24 -2.53 -2.17 -2.45

Trans-Lux Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.17 -2.30 -2.35 -2.49 -2.45

Competitive Comparison of Trans-Lux's Intrinsic Value: Projected FCF

For the Electronic Components subindustry, Trans-Lux's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trans-Lux's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Trans-Lux's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Trans-Lux's Price-to-Projected-FCF falls into.



Trans-Lux Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Trans-Lux's Free Cash Flow(6 year avg) = $-1.61.

Trans-Lux's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.61056+-14.21/0.8)/13.498
=-2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Trans-Lux  (OTCPK:TNLX) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Trans-Lux's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.90/-2.4518889810636
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Trans-Lux Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Trans-Lux's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Trans-Lux (Trans-Lux) Business Description

Industry
Traded in Other Exchanges
N/A
Address
254 West 31st Street, 12th Floor, New York, NY, USA, 10001
Trans-Lux Corp is engaged in the design, manufacture, market, and services of light-emitting diode display and lighting solutions. The company operates through two segments, namely Digital product sales and Digital product lease and maintenance. Its Digital product sales segment is involved in the sale of equipment. The Digital product lease and maintenance segment is comprised of the lease and maintenance of equipment. Digital product sales contribute to the majority of the revenue. It serves various sectors such as sports arenas and stadiums, financial institutions, educational institutions, advertising, corporate and government communication centers, retail outlets, and others. The company conducts its business operations in the United States and Canada.
Executives
Durkin Thomas E Iii officer: EVP & General Counsel
Yantao Yu director C/O TRANS-LUX CORPORATION, 135 EAST 57TH STREET, 14TH FLOOR, NEW YORK NY 10022
Nicholas J Fazio director, 10 percent owner C/O TRANS-LUX CORPORATION, 135 EAST 57TH STREET, 14TH FLOOR, NEW YORK NY 10022
Unilumin North America, Inc. 10 percent owner C/O UNILUMIN LED TECHNOLOGY FL LLC, 254 WEST 31ST STREET, NEW YORK NY 10001
Trans Lux Corp officer: Vice President 135 EAST 57TH STREET, 14TH FLOOR, NEW YORK NY 10022
Todd Dupee officer: Vice President 216 EAST 36TH ST, APT 2R, NEW YORK NY 10016
George W Schiele director 19 HILL ROAD, GREENWICH CT 06830
David Pavlik officer: President of TL Energy 3301 N HAMILTON AVE, CHICAGO IL 60618
Marco M Elser director VIA SISTINA 121, ROME L6 00187
Ryan J. Morris director 531 E. STATE ST., ITHACA NY 14850
Yaozhong Shi director 950 THIRD AVENUE, SUITE 2804, NEW YORK NY 10022
David Joseph Osher officer: Chief Operating Officer 950 THIRD AVE SUITE 2804, NEW YORK NY 10022
Robert J Conologue officer: Chief Financial Officer 216 LEROY AVENUE, DARIEN CT 06820
Alberto Shaio director
Alan K Greene director

Trans-Lux (Trans-Lux) Headlines

From GuruFocus

What the Gurus Bought this Week

By Monica Wolfe Monica Wolfe 09-20-2013

Gabelli Makes Three Real Time Buys from the Tech Sector

By Monica Wolfe Monica Wolfe 09-19-2013