Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-05-26), Cookpad's Intrinsic Value: Projected FCF is 円46.95. The stock price of Cookpad is 円168.00. Therefore, Cookpad's Price-to-Intrinsic-Value-Projected-FCF of today is 3.6.
The historical rank and industry rank for Cookpad's Intrinsic Value: Projected FCF or its related term are showing as below:
TSE:2193'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.68 Med: 1.35 Max: 12.61
Current: 3.58
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Cookpad was 12.61. The lowest was 0.68. And the median was 1.35.
TSE:2193's Price-to-Projected-FCF is ranked worse than 86.83% of 281
companies
in the Interactive Media industry
Industry Median: 1.18
vs TSE:2193: 3.58
Cookpad Intrinsic Value: Projected FCF Historical Data
The historical data trend for Cookpad's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of Cookpad's Intrinsic Value: Projected FCF
For the Internet Content & Information subindustry, Cookpad's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Cookpad's Price-to-Projected-FCF Distribution in the Interactive Media Industry
For the Interactive Media industry and Communication Services sector, Cookpad's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Cookpad's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Cookpad's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
168.00
/
46.951752622746
=
3.58
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Cookpad Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Cookpad's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Cookpad Inc is a Japanese Internet company that specializes in the sharing of user-created food recipes. The company operates Cookpad, Japan's largest recipe-sharing site, which allows users to upload and browse recipes. While the Cookpad site is the company's largest segment, it also offers various services to its online users, such as professional recipes, discussion boards, cooking lessons, weight-loss advice, and home food-delivery services. In 2014, the company expanded outside of Japan, where it still generates the majority of its revenue. Cookpad now also operates in Indonesia, the Philippines, South America, the United States, and the United Kingdom.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
TSE:2193 has been successfully added to your 