GURUFOCUS.COM » STOCK LIST » Technology » Hardware » FEI Co (NAS:FEIC) » Definitions » Intrinsic Value: Projected FCF

FEI Co (FEI Co) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)


View and export this data going back to 1995. Start your Free Trial

What is FEI Co Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), FEI Co's Intrinsic Value: Projected FCF is $0.00. The stock price of FEI Co is $106.89. Therefore, FEI Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for FEI Co's Intrinsic Value: Projected FCF or its related term are showing as below:

FEIC's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.4
* Ranked among companies with meaningful Price-to-Projected-FCF only.

FEI Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for FEI Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

FEI Co Intrinsic Value: Projected FCF Chart

FEI Co Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.14 36.68 48.91 51.13 53.50

FEI Co Quarterly Data
Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56.17 52.07 53.50 52.84 47.53

Competitive Comparison of FEI Co's Intrinsic Value: Projected FCF

For the Scientific & Technical Instruments subindustry, FEI Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FEI Co's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, FEI Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where FEI Co's Price-to-Projected-FCF falls into.



FEI Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get FEI Co's Free Cash Flow(6 year avg) = $110.94.

FEI Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun16)*0.8)/Shares Outstanding (Diluted Average)
=(11.534066072614*110.936+1042.893*0.8)/41.389
=51.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


FEI Co  (NAS:FEIC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

FEI Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=106.89/51.072931306182
=2.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


FEI Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of FEI Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


FEI Co (FEI Co) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » FEI Co (NAS:FEIC) » Definitions » Intrinsic Value: Projected FCF
Traded in Other Exchanges
N/A
Address
FEI Co was founded and incorporated in Oregon in 1971. It is a supplier of scientific instruments and related services for nanoscale applications and solutions for industry and science. It designs, manufactures, and supports the high-performance microscopy workflows that provide images and answers in the micro-, nano-, and picometer scales. The Company operates in two segments including Industry Group and the Science Group. The Industry Group consists of customers in semiconductor integrated circuit manufacturing and related industries such as manufacturers of data storage equipment and other technologies, as well as customers in the oil and gas industry. The tools developed for Industry Group customers are generally aimed at improving their processes to increase overall yields, whether in a semiconductor factory or at an oil and gas reservoir. For the semiconductor market, it shrinks line widths and process nodes of 16/14 nanometers and smaller, increasing complexity in their materials such as high-k metal gates and low-k dielectrics and increasing device complexity such as 3D transistor architectures; and this products are used in laboratories, near the fabrication line to speed new product development and increase yields by enabling 3D metrology for advanced process control, defect analysis, and root cause failure analysis. For the oil and gas market, its products are used to increase yields in oil and gas exploration and for laboratory analysis. It also provides support for products and customers for the entire life cycle of a tool from installation through the warranty period, and after the warranty period through contract coverage or on a time and materials basis. The Science Group includes universities, public and private research laboratories and customers in industries, including metals, automobiles, aerospace, geosciences and forensics. The tools developed for customers in the Science Group are generally aimed at the exploration and discovery of new materials and chemistries or solving for causes and cures of diseases. The tools are used in a laboratory and are generally not used in industrial applications. It also includes customers at universities, government laboratories and research institutes engaged in biotech and life sciences applications, as well as pharmaceutical and biotech companies. Its solutions enable scientific discovery and advancement for researchers and help manufacturers develop, analyze and produce advanced products. Its products are also used in root cause failure analysis and quality control applications across a range of industries. Its products' ultra-high resolution imaging allows structural biologists to create detailed 3D reconstructions of complex biological structures such as proteins and viruses. Cellular biologists use companies tools to correlate wide-field, lower resolution optical images with higher resolution electron microscope imaging. Its products are also used by drug researchers
Executives
Anthony L Trunzo officer: See Remarks 27700 SW PARKWAY AVENUE, WILSONVILLE OR 97070
Jami K Nachtsheim director
Don R Kania director, officer: See Remarks C/O FEI COMPANY, 5350 NE DAWSON CREEK DRIVE, HILLSBORO OR 97124
James T Richardson director 01396 SW MILITARY ROAD, PORTLAND OR 97219
Homa Bahrami director 4900 PATRICK HENRY DRIVE, SANTA CLARA CA 95054
Thomas F Kelly director 57 STEVENSON LANE, ATHERTON CA 94027
Gerhard H Parker director 3050 BOWERS AVE, SANTA CLARA CA 95054
Raymond A Link officer: Executive VP, CFO C/O FORMFACTOR, INC., 7005 SOUTHFRONT ROAD, LIVERMORE CA 94551
Benjamin Geklim Loh officer: EVP and COO C/O FEI COMPANY, 5350 NE DAWSON CREEK DRIVE, HILLSBORO OR 97124
Peter Frasso officer: Executive Vice President, COO

FEI Co (FEI Co) Headlines

From GuruFocus

FEI Company (FEIC) Executive VP, CFO Raymond A Link sells 1,565 Shares

By GuruFocus Research GuruFocus Editor 11-12-2010

FEI Company (FEIC) President, CEO Don R Kania sells 14,549 Shares

By GuruFocus Research GuruFocus Editor 02-14-2011

FEI Company (FEIC) President, CEO Don R Kania sells 10,000 Shares

By GuruFocus Research GuruFocus Editor 12-06-2010

FEI Company (FEIC) Executive VP, CFO Raymond A Link sells 46,531 Shares

By GuruFocus Research GuruFocus Editor 02-14-2011

RS Investment Continues to Buy Nike, Colgate

By Tiziano Frateschi Tiziano Frateschi 06-27-2016

FEI Company (FEIC) President, CEO Don R Kania sells 23,751 Shares

By GuruFocus Research GuruFocus Editor 02-11-2011

Royce & Associates Reduces Stake in FEIC, MIG, KW, RTEC and CAS

By Dianne Tordillo Dianne Tordillo 01-03-2013

FEI Company Reports Operating Results (10-Q/A)

By gurufocus 10qk 12-18-2009

FEI Company (FEIC) President, CEO Don R Kania sells 50,000 Shares

By GuruFocus Research GuruFocus Editor 11-09-2009

FEI Company Reports Operating Results (10-K)

By gurufocus 10qk 02-18-2011