KapStone Paper And Packaging (KapStone Paper And Packaging) Intrinsic Value: Projected FCF : $0.00 (As of May. 12, 2024)

View and export this data going back to 1997. Start your Free Trial

What is KapStone Paper And Packaging Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-12), KapStone Paper And Packaging's Intrinsic Value: Projected FCF is $0.00. The stock price of KapStone Paper And Packaging is $34.95. Therefore, KapStone Paper And Packaging's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for KapStone Paper And Packaging's Intrinsic Value: Projected FCF or its related term are showing as below:

KS's Price-to-Projected-FCF is not ranked ^*
in the Forest Products industry.
Industry Median: 0.75
* Ranked among companies with meaningful Price-to-Projected-FCF only.

KapStone Paper And Packaging Intrinsic Value: Projected FCF Historical Data

The historical data trend for KapStone Paper And Packaging's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KapStone Paper And Packaging Intrinsic Value: Projected FCF Chart

KapStone Paper And Packaging Annual Data

Trend

Dec08

Dec09

Dec10

Dec11

Dec12

Dec13

Dec14

Dec15

Dec16

Dec17

Intrinsic Value: Projected FCF

Get a 7-Day Free Trial

22.87

27.50

27.11

28.83

32.84

KapStone Paper And Packaging Quarterly Data
	Dec13	Mar14	Jun14	Sep14	Dec14	Mar15	Jun15	Sep15	Dec15	Mar16	Jun16	Sep16	Dec16	Mar17	Jun17	Sep17	Dec17	Mar18	Jun18	Sep18
Intrinsic Value: Projected FCF	Get a 7-Day Free Trial															28.77	32.84	31.81	30.73	33.62

Competitive Comparison of KapStone Paper And Packaging's Intrinsic Value: Projected FCF

For the Paper & Paper Products subindustry, KapStone Paper And Packaging's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

KapStone Paper And Packaging's Price-to-Projected-FCF Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, KapStone Paper And Packaging's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where KapStone Paper And Packaging's Price-to-Projected-FCF falls into.

KapStone Paper And Packaging Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Add all the Free Cash Flow together and divide 6 will get KapStone Paper And Packaging's Free Cash Flow(6 year avg) = $155.44.

KapStone Paper And Packaging's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF	=	(Growth Multiple	*	Free Cash Flow (6 year avg)	+	Total Stockholders Equity (Sep18)	*	0.8)	/	Shares Outstanding (Diluted Average)
	=	(14.862653310476	*	155.43968	+	1281.846	*	0.8)	/	100.136
	=	33.31

KapStone Paper And Packaging (NYSE:KS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

KapStone Paper And Packaging's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	34.95	/	33.311924527955
	=	1.05

KapStone Paper And Packaging Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of KapStone Paper And Packaging's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

KapStone Paper And Packaging (KapStone Paper And Packaging) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » KapStone Paper And Packaging Corp (NYSE:KS) » Definitions » Intrinsic Value: Projected FCF

Comparable Companies

Traded in Other Exchanges

N/A

Address

Website

http://www.kapstonepaper.com

KapStone Paper and Packaging Corp produces and sells containerboard, corrugated products, and specialty paper. The company organizes itself into two segments based on function: paper and packaging and distribution. The paper and packaging segment, which generates the majority of revenue, sells packaging products primarily to food and beverage manufacturers and retailers. The segment also sells specialty paper products. The distribution segment operates a packaging materials distribution business under the Victory and Golden State Container trade names. The vast majority of revenue comes from the United States.

Executives

Paula H Cholmondeley	director	221 W PHILADELPHIA ST, SUITE 60W, YORK PA 17401-2991
Matthew H Paull	director	MCDONALDS CORP, 2915 JORIE BLVD, OAK BROOK IL 60523
Roger W Stone	director, officer: Executive Chairman	KAPSTONE PAPER & PKG. CORP., 1101 SKOKIE BOULEVARD, STE 300, NORTHBROOK IL 60062-6141
Robert J Bahash	director	1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
David P Storch	director	C/O AAR CORP, 1111 NICHOLAS BLVD, 1111 NICHOLAS BLVD IL 60007
Kathryn D. Ingraham	officer: VP, Secy & Gen Counsel	KAPSTONE PAPER AND PACKAGING CORPORATION, 1101 SKOKIE BLVD., STE. 300, NORTHBROOK IL 60062
Brian R Gamache	director
Randy J. Nebel	officer: Exec. VP. Integrated Packaging	KAPSTONE PAPER AND PACKAGING CORP. 1101 SKOKIE BLVD., SUITE 300 NORTHBROOK IL 60062
Andrea K Tarbox	officer: Exec. VP and CFO	ONE NORTHFIELD PLAZA, STE. 480, NORTHFIELD IL 60093
Maurice S Reznik	director	C/O MAIDENFORM BRANDS, INC., 154 AVENUE E, BAYONNE NJ 07002
Jonathan R Furer	director	45 PARK STREET, TENAFLY NJ 07670
S Jay Stewart	director	100 NORTH RIVERSIDE PLAZA, CHICAGO IL 60606
Harvey Hanerfeld	10 percent owner	1919 PENNSYLVANIA AVENUE NW, SUITE 725, WASHINGTON DC 20006
Ned L Sherwood	10 percent owner	54 MORRIS LN, SCARSDALE NY 10583
Jonathan M Glaser	10 percent owner	11601 WILSHIRE BLVD., SUITE 2180, LOS ANGELES CA 90025