Tea Life Co (TSE:3172) Margin of Safety % (DCF FCF Based) : 41.71% (As of Jun. 08, 2024)

View and export this data going back to 2012. Start your Free Trial

What is Tea Life Co Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-06-08), Tea Life Co's Predictability Rank is 2-Stars. Tea Life Co's intrinsic value calculated from the Discounted FCF model is 円1506.31 and current share price is 円1406.00. Consequently,

Tea Life Co's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 41.71%.

Competitive Comparison of Tea Life Co's Margin of Safety % (DCF FCF Based)

For the Internet Retail subindustry, Tea Life Co's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Tea Life Co's Margin of Safety % (DCF FCF Based) Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tea Life Co's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Tea Life Co's Margin of Safety % (DCF FCF Based) falls into.

Tea Life Co Margin of Safety % (DCF FCF Based) Calculation

Tea Life Co's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(2411.94	-	1406.00)	/	2411.94
	=	41.71 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Tea Life Co Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Tea Life Co's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Tea Life Co (TSE:3172) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Tea Life Co Ltd (TSE:3172) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

118 Ushio Area, Shimada-shi, Shizuoka, JPN, 428-8651

Website

http://www.tealife.co.jp

Tea Life Co Ltd is a Japan-based company engaged in the mail order sale business including product manufacturing, purchase, order accepting, shipping, bill collection and other related businesses. The company is engaged in the mail-order sale of health food, cosmetics, and other products through its own catalogs and shopping websites.

Tea Life Co (TSE:3172) Headlines

No Headlines