GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Avonmore Capital & Management Services Ltd (BOM:511589) » Definitions » Beneish M-Score

Avonmore Capital & Management Services (BOM:511589) Beneish M-Score : -1.14 (As of Jun. 15, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Avonmore Capital & Management Services Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.14 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Avonmore Capital & Management Services's Beneish M-Score or its related term are showing as below:

BOM:511589' s Beneish M-Score Range Over the Past 10 Years
Min: -2.45   Med: -1.45   Max: 3.17
Current: -1.14

During the past 13 years, the highest Beneish M-Score of Avonmore Capital & Management Services was 3.17. The lowest was -2.45. And the median was -1.45.


Avonmore Capital & Management Services Beneish M-Score Historical Data

The historical data trend for Avonmore Capital & Management Services's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Avonmore Capital & Management Services Beneish M-Score Chart

Avonmore Capital & Management Services Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.99 -1.76 -1.84 -0.72 -1.14

Avonmore Capital & Management Services Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.72 - - - -1.14

Competitive Comparison of Avonmore Capital & Management Services's Beneish M-Score

For the Capital Markets subindustry, Avonmore Capital & Management Services's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Avonmore Capital & Management Services's Beneish M-Score Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Avonmore Capital & Management Services's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Avonmore Capital & Management Services's Beneish M-Score falls into.



Avonmore Capital & Management Services Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Avonmore Capital & Management Services for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.0022+0.528 * 2.3043+0.404 * 1.5979+0.892 * 0.5723+0.115 * 1.3105
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.078241-0.327 * 0.9144
=-1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹1,695 Mil.
Revenue was ₹1,212 Mil.
Gross Profit was ₹390 Mil.
Total Current Assets was ₹1,977 Mil.
Total Assets was ₹5,240 Mil.
Property, Plant and Equipment(Net PPE) was ₹228 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹23 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹565 Mil.
Long-Term Debt & Capital Lease Obligation was ₹261 Mil.
Net Income was ₹-20 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹391 Mil.
Total Receivables was ₹1,479 Mil.
Revenue was ₹2,117 Mil.
Gross Profit was ₹1,570 Mil.
Total Current Assets was ₹2,685 Mil.
Total Assets was ₹4,430 Mil.
Property, Plant and Equipment(Net PPE) was ₹140 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹19 Mil.
Selling, General, & Admin. Expense(SGA) was ₹35 Mil.
Total Current Liabilities was ₹540 Mil.
Long-Term Debt & Capital Lease Obligation was ₹224 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1694.5 / 1211.8) / (1478.7 / 2117.3)
=1.398333 / 0.698389
=2.0022

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1570.2 / 2117.3) / (390 / 1211.8)
=0.741605 / 0.321835
=2.3043

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1977.4 + 228.4) / 5240.2) / (1 - (2684.683 + 140.21) / 4430.407)
=0.579062 / 0.362385
=1.5979

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1211.8 / 2117.3
=0.5723

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(19.1 / (19.1 + 140.21)) / (23 / (23 + 228.4))
=0.119892 / 0.091488
=1.3105

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1211.8) / (35.049 / 2117.3)
=0 / 0.016554
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((260.7 + 565.4) / 5240.2) / ((224.179 + 539.605) / 4430.407)
=0.157647 / 0.172396
=0.9144

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-19.5 - 0 - 390.5) / 5240.2
=-0.078241

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Avonmore Capital & Management Services has a M-score of -1.14 signals that the company is likely to be a manipulator.


Avonmore Capital & Management Services Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Avonmore Capital & Management Services's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Avonmore Capital & Management Services (BOM:511589) Business Description

Traded in Other Exchanges
Address
F-33/3, Okhla Industrial Area, Phase-II, New Delhi, IND, 110 020
Avonmore Capital & Management Services Ltd is a non-banking financial institution. The company's business segments are debt and equity market operations which comprise trading in securities and bonds; consultancy and advisory fees comprise merchant banking, underwriting commission, corporate and infrastructure advisory, and loan syndication fees and arranger of debts; investment activities comprise profit on the sale of an investment; finance activities comprise granting of loans; wealth advisory/broking activities; healthcare activities comprises to establish, administer, own and run the eye care hospitals. Wealth / Broking activities comprises commodity broking on various commodity exchanges in the country, stock and share broking on National Stock Exchange of India Limited.

Avonmore Capital & Management Services (BOM:511589) Headlines

No Headlines