GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Arihant Capital Markets Ltd (BOM:511605) » Definitions » Beneish M-Score

Arihant Capital Markets (BOM:511605) Beneish M-Score : -1.73 (As of May. 20, 2024)


View and export this data going back to 2001. Start your Free Trial

What is Arihant Capital Markets Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.73 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Arihant Capital Markets's Beneish M-Score or its related term are showing as below:

BOM:511605' s Beneish M-Score Range Over the Past 10 Years
Min: -4.14   Med: -2.01   Max: 6.8
Current: -1.73

During the past 13 years, the highest Beneish M-Score of Arihant Capital Markets was 6.80. The lowest was -4.14. And the median was -2.01.


Arihant Capital Markets Beneish M-Score Historical Data

The historical data trend for Arihant Capital Markets's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Arihant Capital Markets Beneish M-Score Chart

Arihant Capital Markets Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.06 -4.14 -1.41 1.25 -1.73

Arihant Capital Markets Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -1.73 - - -

Competitive Comparison of Arihant Capital Markets's Beneish M-Score

For the Capital Markets subindustry, Arihant Capital Markets's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arihant Capital Markets's Beneish M-Score Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Arihant Capital Markets's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Arihant Capital Markets's Beneish M-Score falls into.



Arihant Capital Markets Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Arihant Capital Markets for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2827+0.528 * 2.2818+0.404 * 0.6918+0.892 * 0.819+0.115 * 0.8203
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3746+4.679 * 0.027634-0.327 * 0.8456
=-1.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Total Receivables was ₹2,651 Mil.
Revenue was ₹794 Mil.
Gross Profit was ₹68 Mil.
Total Current Assets was ₹4,111 Mil.
Total Assets was ₹5,220 Mil.
Property, Plant and Equipment(Net PPE) was ₹118 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹19 Mil.
Selling, General, & Admin. Expense(SGA) was ₹60 Mil.
Total Current Liabilities was ₹2,610 Mil.
Long-Term Debt & Capital Lease Obligation was ₹33 Mil.
Net Income was ₹291 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹147 Mil.
Total Receivables was ₹2,523 Mil.
Revenue was ₹969 Mil.
Gross Profit was ₹189 Mil.
Total Current Assets was ₹4,107 Mil.
Total Assets was ₹5,788 Mil.
Property, Plant and Equipment(Net PPE) was ₹92 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹12 Mil.
Selling, General, & Admin. Expense(SGA) was ₹53 Mil.
Total Current Liabilities was ₹3,465 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2651.067 / 793.62) / (2523.491 / 968.994)
=3.340474 / 2.604238
=1.2827

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(189.184 / 968.994) / (67.904 / 793.62)
=0.195238 / 0.085562
=2.2818

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4111.242 + 117.814) / 5220.368) / (1 - (4106.839 + 92.45) / 5788.055)
=0.189893 / 0.27449
=0.6918

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=793.62 / 968.994
=0.819

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(11.872 / (11.872 + 92.45)) / (18.976 / (18.976 + 117.814))
=0.113801 / 0.138724
=0.8203

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(59.961 / 793.62) / (53.261 / 968.994)
=0.075554 / 0.054965
=1.3746

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((33.333 + 2609.643) / 5220.368) / ((0 + 3465.343) / 5788.055)
=0.506282 / 0.598706
=0.8456

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(291.176 - 0 - 146.916) / 5220.368
=0.027634

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Arihant Capital Markets has a M-score of -1.73 signals that the company is likely to be a manipulator.


Arihant Capital Markets Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Arihant Capital Markets's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Arihant Capital Markets (BOM:511605) Business Description

Traded in Other Exchanges
Address
Andheri Ghatkopar Link Road, Building No. 10, 1st Floor, No. 1011, Solitaire Corporate Park, Chakala, Andheri (East), Mumbai, MH, IND, 400093
Arihant Capital Markets Ltd is a holding company, which is engaged in the provision of financial services. The company provides products and services including equities, commodities, currency, financial planning, depository services, priority client group services (PCG), merchant banking, and investment banking services to a substantial and diversified clientele that includes individuals, corporations, and financial institutions. It also offers online and mobile trading, algorithmic trading, depository, and real estate services, as well as provides stock lending and borrowing, investment and trading Webinars, insurance, and RGESS services. Geographically, all the operations functioned through the region of India.

Arihant Capital Markets (BOM:511605) Headlines

No Headlines