Deccan Gold Mines (BOM:512068) Beneish M-Score : 33.08 (As of May. 27, 2024)

View and export this data going back to 1996. Start your Free Trial

What is Deccan Gold Mines Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 33.08 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Deccan Gold Mines's Beneish M-Score or its related term are showing as below:

BOM:512068' s Beneish M-Score Range Over the Past 10 Years
Min: 33.08 Med: 33.08 Max: 33.08
Current: 33.08

During the past 13 years, the highest Beneish M-Score of Deccan Gold Mines was 33.08. The lowest was 33.08. And the median was 33.08.

Deccan Gold Mines Beneish M-Score Historical Data

The historical data trend for Deccan Gold Mines's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Deccan Gold Mines Beneish M-Score Chart

Deccan Gold Mines Annual Data

Trend

Mar14

Mar15

Mar16

Mar17

Mar18

Mar19

Mar20

Mar21

Mar22

Mar23

Beneish M-Score

Get a 7-Day Free Trial

33.08

Deccan Gold Mines Quarterly Data
	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
Beneish M-Score	Get a 7-Day Free Trial															-	33.08	-	-	-

Competitive Comparison of Deccan Gold Mines's Beneish M-Score

For the Gold subindustry, Deccan Gold Mines's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Deccan Gold Mines's Beneish M-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Deccan Gold Mines's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Deccan Gold Mines's Beneish M-Score falls into.

Deccan Gold Mines Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Deccan Gold Mines for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 * 29.7721

0.528 * -0.1016

0.404 * 6.1803

0.892 * 9.2971

0.115 * 1.6471

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 * 0.1234

4.679 * -0.005632

0.327 * 1.0645

33.08

This Year (Mar23) TTM:

Last Year (Mar22) TTM:

Total Receivables was ₹43.18 Mil.
Revenue was ₹3.25 Mil.
Gross Profit was ₹3.02 Mil.
Total Current Assets was ₹89.04 Mil.
Total Assets was ₹1,658.46 Mil.
Property, Plant and Equipment(Net PPE) was ₹358.55 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.23 Mil.
Selling, General, & Admin. Expense(SGA) was ₹4.97 Mil.
Total Current Liabilities was ₹105.72 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.00 Mil.
Net Income was ₹-28.14 Mil.
Gross Profit was ₹0.00 Mil.
Cash Flow from Operations was ₹-18.80 Mil.

Total Receivables was ₹0.16 Mil.
Revenue was ₹0.35 Mil.
Gross Profit was ₹-0.03 Mil.
Total Current Assets was ₹39.56 Mil.
Total Assets was ₹450.55 Mil.
Property, Plant and Equipment(Net PPE) was ₹357.76 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.38 Mil.
Selling, General, & Admin. Expense(SGA) was ₹4.33 Mil.
Total Current Liabilities was ₹26.98 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(43.18 / 3.254)	/	(0.156 / 0.35)
	=	13.269822	/	0.445714
	=	29.7721

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(-0.033 / 0.35)	/	(3.021 / 3.254)
	=	-0.094286	/	0.928396
	=	-0.1016

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (89.035 + 358.552) / 1658.462)	/	(1 - (39.561 + 357.764) / 450.552)
	=	0.730119	/	0.118137
	=	6.1803

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	3.254	/	0.35
	=	9.2971

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(0.383 / (0.383 + 357.764))	/	(0.233 / (0.233 + 358.552))
	=	0.001069	/	0.000649
	=	1.6471

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(4.972 / 3.254)	/	(4.333 / 0.35)
	=	1.527966	/	12.38
	=	0.1234

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((0 + 105.719) / 1658.462)	/	((0 + 26.981) / 450.552)
	=	0.063745	/	0.059884
	=	1.0645

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(-28.137 - 0	-	-18.796)	/	1658.462
	=	-0.005632

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Deccan Gold Mines has a M-score of 33.08 signals that the company is likely to be a manipulator.

Deccan Gold Mines Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Deccan Gold Mines's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

Deccan Gold Mines (BOM:512068) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Deccan Gold Mines Ltd (BOM:512068) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

N/A

Address

No. 1285, 19th Main Road, 7th Sector, HSR Layout, Near HSR Bus Depot, Bangalore, KA, IND, 560 102

Website

https://www.deccangoldmines.com

Deccan Gold Mines Ltd is a mining company engaged in the business of gold exploration and mining. It has been involved in gold exploration activities in the states of Karnataka and Andhra Pradesh where the activities have resulted in defining many gold prospects spread across these states. Its objective is to advance these gold prospects into commercial gold production. The company's projects portfolio includes the Dharwar Shimoga, Hutti-Maski, Mangalur Schist Belt, and Ramagiri Schist Belt.

Deccan Gold Mines (BOM:512068) Headlines

No Headlines