GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Inducto Steel Ltd (BOM:532001) » Definitions » Beneish M-Score

Inducto Steel (BOM:532001) Beneish M-Score : -0.62 (As of May. 28, 2024)


View and export this data going back to 1996. Start your Free Trial

What is Inducto Steel Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.62 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Inducto Steel's Beneish M-Score or its related term are showing as below:

BOM:532001' s Beneish M-Score Range Over the Past 10 Years
Min: -17.04   Med: -1.12   Max: 20.36
Current: -0.62

During the past 13 years, the highest Beneish M-Score of Inducto Steel was 20.36. The lowest was -17.04. And the median was -1.12.


Inducto Steel Beneish M-Score Historical Data

The historical data trend for Inducto Steel's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Inducto Steel Beneish M-Score Chart

Inducto Steel Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.52 1.51 -17.04 20.36 -0.62

Inducto Steel Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.62 - - -

Competitive Comparison of Inducto Steel's Beneish M-Score

For the Waste Management subindustry, Inducto Steel's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inducto Steel's Beneish M-Score Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, Inducto Steel's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Inducto Steel's Beneish M-Score falls into.



Inducto Steel Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Inducto Steel for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.103+0.528 * 2.6966+0.404 * 2.0998+0.892 * 1.5667+0.115 * 0.7288
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.119056-0.327 * 0.5621
=-0.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Total Receivables was ₹23.8 Mil.
Revenue was ₹900.1 Mil.
Gross Profit was ₹41.0 Mil.
Total Current Assets was ₹190.7 Mil.
Total Assets was ₹594.2 Mil.
Property, Plant and Equipment(Net PPE) was ₹26.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2.8 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹161.7 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.
Net Income was ₹5.8 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-65.0 Mil.
Total Receivables was ₹147.7 Mil.
Revenue was ₹574.6 Mil.
Gross Profit was ₹70.6 Mil.
Total Current Assets was ₹548.6 Mil.
Total Assets was ₹825.4 Mil.
Property, Plant and Equipment(Net PPE) was ₹27.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2.0 Mil.
Selling, General, & Admin. Expense(SGA) was ₹4.1 Mil.
Total Current Liabilities was ₹399.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(23.843 / 900.135) / (147.721 / 574.56)
=0.026488 / 0.257103
=0.103

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(70.627 / 574.56) / (41.033 / 900.135)
=0.122924 / 0.045585
=2.6966

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (190.658 + 26.839) / 594.21) / (1 - (548.608 + 27.575) / 825.389)
=0.633973 / 0.301926
=2.0998

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=900.135 / 574.56
=1.5667

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.024 / (2.024 + 27.575)) / (2.779 / (2.779 + 26.839))
=0.068381 / 0.093828
=0.7288

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 900.135) / (4.088 / 574.56)
=0 / 0.007115
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 161.671) / 594.21) / ((0 + 399.501) / 825.389)
=0.272077 / 0.484015
=0.5621

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5.766 - 0 - -64.978) / 594.21
=0.119056

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Inducto Steel has a M-score of -0.62 signals that the company is likely to be a manipulator.


Inducto Steel Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Inducto Steel's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Inducto Steel (BOM:532001) Business Description

Traded in Other Exchanges
N/A
Address
220, Jamnalal Bajaj Marg, 156, Maker Chambers VI, Nariman Point, Mumbai, MH, IND, 400021
Inducto Steel Ltd is a company that operates in ship breaking business. The activities of the group function through Mumbai in trading and investments and via Bhavnagar in shipbreaking and trading segments. The Trading segment engages in the business of trading in metal scrap, coals, graphite electrodes, and other industrial inouts. The Ship Breaking segment includes dismantling or breaking old and used ships. Geographically activities are carried out throughout the region of India. The majority of the revenue is generated from Manufactured products.

Inducto Steel (BOM:532001) Headlines

No Headlines