GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Kewal Kiran Clothing Ltd (BOM:532732) » Definitions » Beneish M-Score

Kewal Kiran Clothing (BOM:532732) Beneish M-Score : -2.13 (As of May. 21, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Kewal Kiran Clothing Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.13 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kewal Kiran Clothing's Beneish M-Score or its related term are showing as below:

BOM:532732' s Beneish M-Score Range Over the Past 10 Years
Min: -3.02   Med: -1.93   Max: 4
Current: -2.13

During the past 13 years, the highest Beneish M-Score of Kewal Kiran Clothing was 4.00. The lowest was -3.02. And the median was -1.93.


Kewal Kiran Clothing Beneish M-Score Historical Data

The historical data trend for Kewal Kiran Clothing's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kewal Kiran Clothing Beneish M-Score Chart

Kewal Kiran Clothing Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.69 -2.59 -3.02 -1.96 -2.13

Kewal Kiran Clothing Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -2.13 - - -

Competitive Comparison of Kewal Kiran Clothing's Beneish M-Score

For the Apparel Manufacturing subindustry, Kewal Kiran Clothing's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kewal Kiran Clothing's Beneish M-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Kewal Kiran Clothing's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kewal Kiran Clothing's Beneish M-Score falls into.



Kewal Kiran Clothing Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kewal Kiran Clothing for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7715+0.528 * 0.969+0.404 * 1.1006+0.892 * 1.2795+0.115 * 1.0465
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9776+4.679 * 0.053801-0.327 * 0.9263
=-2.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Total Receivables was ₹1,715 Mil.
Revenue was ₹7,742 Mil.
Gross Profit was ₹3,254 Mil.
Total Current Assets was ₹6,577 Mil.
Total Assets was ₹8,168 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,114 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹87 Mil.
Selling, General, & Admin. Expense(SGA) was ₹677 Mil.
Total Current Liabilities was ₹2,569 Mil.
Long-Term Debt & Capital Lease Obligation was ₹129 Mil.
Net Income was ₹1,190 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹751 Mil.
Total Receivables was ₹1,737 Mil.
Revenue was ₹6,051 Mil.
Gross Profit was ₹2,464 Mil.
Total Current Assets was ₹6,182 Mil.
Total Assets was ₹7,430 Mil.
Property, Plant and Equipment(Net PPE) was ₹854 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹70 Mil.
Selling, General, & Admin. Expense(SGA) was ₹541 Mil.
Total Current Liabilities was ₹2,605 Mil.
Long-Term Debt & Capital Lease Obligation was ₹44 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1714.547 / 7742.404) / (1736.912 / 6051.238)
=0.221449 / 0.287034
=0.7715

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2464.066 / 6051.238) / (3253.728 / 7742.404)
=0.4072 / 0.420248
=0.969

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6576.756 + 1114.197) / 8167.877) / (1 - (6181.724 + 853.699) / 7429.598)
=0.05839 / 0.053055
=1.1006

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7742.404 / 6051.238
=1.2795

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(70.263 / (70.263 + 853.699)) / (87.308 / (87.308 + 1114.197))
=0.076045 / 0.072666
=1.0465

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(676.9 / 7742.404) / (541.155 / 6051.238)
=0.087428 / 0.089429
=0.9776

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((128.652 + 2568.514) / 8167.877) / ((43.883 + 2604.65) / 7429.598)
=0.330216 / 0.356484
=0.9263

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1190.209 - 0 - 750.771) / 8167.877
=0.053801

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kewal Kiran Clothing has a M-score of -2.13 suggests that the company is unlikely to be a manipulator.


Kewal Kiran Clothing Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Kewal Kiran Clothing's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kewal Kiran Clothing (BOM:532732) Business Description

Traded in Other Exchanges
Address
I.B. Patel Road, 460/7, Kewal Kiran Estate, Near Western Express Highway, Goregaon (East), Mumbai, MH, IND, 400 063
Kewal Kiran Clothing Ltd is an Indian company. The company is engaged in manufacturing, marketing, and retailing of branded readymade garments and finished accessories. Its brand includes Killer, Easies, LawmanPg3, K-Lounge and Integriti. The company has a presence in Asia, the Middle East, and CIS.

Kewal Kiran Clothing (BOM:532732) Headlines

No Headlines