GURUFOCUS.COM » STOCK LIST » Industrials » Construction » J Kumar Infraprojects Ltd (BOM:532940) » Definitions » Beneish M-Score

J Kumar Infraprojects (BOM:532940) Beneish M-Score : -2.11 (As of May. 22, 2024)


View and export this data going back to 2008. Start your Free Trial

What is J Kumar Infraprojects Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.11 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for J Kumar Infraprojects's Beneish M-Score or its related term are showing as below:

BOM:532940' s Beneish M-Score Range Over the Past 10 Years
Min: -2.81   Med: -2.11   Max: -1.82
Current: -2.11

During the past 13 years, the highest Beneish M-Score of J Kumar Infraprojects was -1.82. The lowest was -2.81. And the median was -2.11.


J Kumar Infraprojects Beneish M-Score Historical Data

The historical data trend for J Kumar Infraprojects's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

J Kumar Infraprojects Beneish M-Score Chart

J Kumar Infraprojects Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.12 -1.90 -2.81 -2.09 -2.11

J Kumar Infraprojects Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - -2.11 - -

Competitive Comparison of J Kumar Infraprojects's Beneish M-Score

For the Engineering & Construction subindustry, J Kumar Infraprojects's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


J Kumar Infraprojects's Beneish M-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, J Kumar Infraprojects's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where J Kumar Infraprojects's Beneish M-Score falls into.



J Kumar Infraprojects Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of J Kumar Infraprojects for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9861+0.528 * 1.0416+0.404 * 1.0211+0.892 * 1.1916+0.115 * 1.0734
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5835+4.679 * 0.02101-0.327 * 0.9825
=-2.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Total Receivables was ₹17,035 Mil.
Revenue was ₹42,031 Mil.
Gross Profit was ₹9,625 Mil.
Total Current Assets was ₹28,874 Mil.
Total Assets was ₹43,558 Mil.
Property, Plant and Equipment(Net PPE) was ₹10,766 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,547 Mil.
Selling, General, & Admin. Expense(SGA) was ₹154 Mil.
Total Current Liabilities was ₹18,165 Mil.
Long-Term Debt & Capital Lease Obligation was ₹975 Mil.
Net Income was ₹2,744 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹1,829 Mil.
Total Receivables was ₹14,498 Mil.
Revenue was ₹35,272 Mil.
Gross Profit was ₹8,414 Mil.
Total Current Assets was ₹26,549 Mil.
Total Assets was ₹39,437 Mil.
Property, Plant and Equipment(Net PPE) was ₹9,414 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,468 Mil.
Selling, General, & Admin. Expense(SGA) was ₹221 Mil.
Total Current Liabilities was ₹17,112 Mil.
Long-Term Debt & Capital Lease Obligation was ₹527 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(17035.479 / 42031.434) / (14498.032 / 35272)
=0.405303 / 0.411035
=0.9861

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8413.628 / 35272) / (9625.457 / 42031.434)
=0.238536 / 0.229006
=1.0416

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (28873.903 + 10766.029) / 43557.789) / (1 - (26549.282 + 9414.156) / 39437.468)
=0.089946 / 0.08809
=1.0211

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=42031.434 / 35272
=1.1916

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1467.887 / (1467.887 + 9414.156)) / (1547.394 / (1547.394 + 10766.029))
=0.134891 / 0.125667
=1.0734

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(153.899 / 42031.434) / (221.35 / 35272)
=0.003662 / 0.006276
=0.5835

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((975.157 + 18164.715) / 43557.789) / ((526.854 + 17111.908) / 39437.468)
=0.439413 / 0.447259
=0.9825

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2743.914 - 0 - 1828.768) / 43557.789
=0.02101

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

J Kumar Infraprojects has a M-score of -2.11 suggests that the company is unlikely to be a manipulator.


J Kumar Infraprojects Beneish M-Score Related Terms

Thank you for viewing the detailed overview of J Kumar Infraprojects's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


J Kumar Infraprojects (BOM:532940) Business Description

Traded in Other Exchanges
Address
CTS No. 448, 448/1, 449, Subhash Road, J.Kumar House, Vile Parle (East), Mumbai, MH, IND, 400 057
J Kumar Infraprojects Ltd operates as an infrastructure development company. It is involved in the construction of roads, bridges and flyovers, swimming pools, earthen dams, airport contracts, housing and commercial complexes. Its activity is functioned majorly in Maharashtra, Gujarat, Lucknow, Rajasthan, and Delhi. Group serves various infrastructure projects such as transportation engineering, irrigation projects, civil construction and piling work.

J Kumar Infraprojects (BOM:532940) Headlines

No Headlines