GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Concord Control Systems Ltd (BOM:543619) » Definitions » Beneish M-Score

Concord Control Systems (BOM:543619) Beneish M-Score : -0.73 (As of Jun. 04, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Concord Control Systems Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.73 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Concord Control Systems's Beneish M-Score or its related term are showing as below:

BOM:543619' s Beneish M-Score Range Over the Past 10 Years
Min: -1.28   Med: -0.98   Max: -0.73
Current: -0.73

During the past 5 years, the highest Beneish M-Score of Concord Control Systems was -0.73. The lowest was -1.28. And the median was -0.98.


Concord Control Systems Beneish M-Score Historical Data

The historical data trend for Concord Control Systems's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Concord Control Systems Beneish M-Score Chart

Concord Control Systems Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
- - -1.28 -0.98 -0.73

Concord Control Systems Semi-Annual Data
Mar20 Mar21 Mar22 Sep22 Mar23 Sep23 Mar24
Beneish M-Score Get a 7-Day Free Trial -1.28 - -0.98 - -0.73

Competitive Comparison of Concord Control Systems's Beneish M-Score

For the Railroads subindustry, Concord Control Systems's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Concord Control Systems's Beneish M-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Concord Control Systems's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Concord Control Systems's Beneish M-Score falls into.



Concord Control Systems Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Concord Control Systems for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.6661+0.528 * 0.7246+0.404 * 1.4177+0.892 * 1.3276+0.115 * 1.3702
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.117859-0.327 * 0.8163
=-0.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹200.7 Mil.
Revenue was ₹655.2 Mil.
Gross Profit was ₹274.8 Mil.
Total Current Assets was ₹480.8 Mil.
Total Assets was ₹602.3 Mil.
Property, Plant and Equipment(Net PPE) was ₹31.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹5.3 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹134.2 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1.2 Mil.
Net Income was ₹128.1 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹57.1 Mil.
Total Receivables was ₹90.8 Mil.
Revenue was ₹493.5 Mil.
Gross Profit was ₹150.0 Mil.
Total Current Assets was ₹245.5 Mil.
Total Assets was ₹297.7 Mil.
Property, Plant and Equipment(Net PPE) was ₹20.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹5.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₹19.1 Mil.
Total Current Liabilities was ₹78.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(200.749 / 655.17) / (90.761 / 493.51)
=0.306407 / 0.183909
=1.6661

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(149.969 / 493.51) / (274.775 / 655.17)
=0.303882 / 0.419395
=0.7246

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (480.785 + 31.296) / 602.323) / (1 - (245.518 + 20.706) / 297.684)
=0.149823 / 0.105683
=1.4177

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=655.17 / 493.51
=1.3276

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.121 / (5.121 + 20.706)) / (5.295 / (5.295 + 31.296))
=0.198281 / 0.144708
=1.3702

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 655.17) / (19.139 / 493.51)
=0 / 0.038781
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.223 + 134.2) / 602.323) / ((3.462 + 78.528) / 297.684)
=0.224835 / 0.275426
=0.8163

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(128.084 - 0 - 57.095) / 602.323
=0.117859

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Concord Control Systems has a M-score of -0.73 signals that the company is likely to be a manipulator.


Concord Control Systems Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Concord Control Systems's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Concord Control Systems (BOM:543619) Business Description

Traded in Other Exchanges
N/A
Address
Deva Road, G-36, U.P.S.I.D.C, Industrial Area, Lucknow, UP, IND, 226019
Concord Control Systems Ltd is engaged in the business of manufacturing and supply of coach-related and electrification products for Indian Railways and other Railway Contractors. The company manufactures products required in railway coaches like Inter-Vehicular Coupler, Emergency Lighting System, Brushless DC carriage fan, Exhaust fans, Cable Jackets, Bellows and others.

Concord Control Systems (BOM:543619) Headlines

No Headlines