GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » First Hartford Corp (OTCPK:FHRT) » Definitions » Beneish M-Score

First Hartford (First Hartford) Beneish M-Score : 0.00 (As of May. 14, 2024)


View and export this data going back to . Start your Free Trial

What is First Hartford Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for First Hartford's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of First Hartford was 0.00. The lowest was 0.00. And the median was 0.00.


First Hartford Beneish M-Score Historical Data

The historical data trend for First Hartford's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

First Hartford Beneish M-Score Chart

First Hartford Annual Data
Trend Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Apr15 Apr16 Apr17 Apr18
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.82 -1.66 -3.11 12.55 -2.54

First Hartford Semi-Annual Data
Apr99 Apr00 Apr01 Apr02 Apr03 Apr04 Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Apr15 Apr16 Apr17 Apr18
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.82 -1.66 -3.11 12.55 -2.54

Competitive Comparison of First Hartford's Beneish M-Score

For the Real Estate - Development subindustry, First Hartford's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Hartford's Beneish M-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, First Hartford's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where First Hartford's Beneish M-Score falls into.



First Hartford Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of First Hartford for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9129+0.528 * 1.0288+0.404 * 1.0229+0.892 * 1.0971+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0494+4.679 * -0.02579-0.327 * 1.0001
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr18) TTM:Last Year (Apr17) TTM:
Total Receivables was $7.74 Mil.
Revenue was $83.02 Mil.
Gross Profit was $24.27 Mil.
Total Current Assets was $41.03 Mil.
Total Assets was $248.04 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $5.49 Mil.
Selling, General, & Admin. Expense(SGA) was $5.87 Mil.
Total Current Liabilities was $23.57 Mil.
Long-Term Debt & Capital Lease Obligation was $222.50 Mil.
Net Income was $1.58 Mil.
Gross Profit was $2.32 Mil.
Cash Flow from Operations was $5.65 Mil.
Total Receivables was $7.72 Mil.
Revenue was $75.67 Mil.
Gross Profit was $22.76 Mil.
Total Current Assets was $45.00 Mil.
Total Assets was $244.49 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $5.45 Mil.
Selling, General, & Admin. Expense(SGA) was $5.10 Mil.
Total Current Liabilities was $21.20 Mil.
Long-Term Debt & Capital Lease Obligation was $221.33 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7.735 / 83.019) / (7.723 / 75.67)
=0.093171 / 0.102062
=0.9129

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(22.757 / 75.67) / (24.269 / 83.019)
=0.30074 / 0.292331
=1.0288

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (41.03 + 0) / 248.041) / (1 - (45.004 + 0) / 244.493)
=0.834584 / 0.815929
=1.0229

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=83.019 / 75.67
=1.0971

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.454 / (5.454 + 0)) / (5.486 / (5.486 + 0))
=1 / 1
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5.868 / 83.019) / (5.097 / 75.67)
=0.070683 / 0.067358
=1.0494

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((222.496 + 23.571) / 248.041) / ((221.331 + 21.203) / 244.493)
=0.992042 / 0.991988
=1.0001

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.575 - 2.321 - 5.651) / 248.041
=-0.02579

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

First Hartford has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.


First Hartford Beneish M-Score Related Terms

Thank you for viewing the detailed overview of First Hartford's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


First Hartford (First Hartford) Business Description

Traded in Other Exchanges
N/A
Address
149 Colonial Road, Manchester, CT, USA, 06042
First Hartford Corp is a real estate company. The company is engaged in the purchase, development, ownership, management, and sale of real estate. The company is engaged in two business segments namely Real Estate Operations and Fee for Service. The company generates maximum revenue from the Real Estate Operations segment.
Executives
Neil H Ellis director, 10 percent owner, officer: President PO BOX 1270 149 COLONIAL RD, C/O FIRST HARTFORD CORP, MANCHESTER CT 06045-1270
Barbara K Filippelli 10 percent owner 23 LAKEVIEW DR, PAWLING NY 12564
John Filippelli 10 percent owner 23 LAKEVIEW DRIVE, PAWLING NY 12564
Stuart I Greenwald director, officer: Secretary/Treasurer PO BOX 1270 COLONIAL RD, C/O FIRST HARTFORD CORP, MANCHESTER CT 06045-1270
Daniel B Harding director, officer: Vice President PO BOX 1270 COLONIAL RD, C/O FIRST HARTFORD CORP, MANCHESTER CT 06045-1270

First Hartford (First Hartford) Headlines

No Headlines