GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Ionix Technology Inc (OTCPK:IINX) » Definitions » Beneish M-Score

IINX (Ionix Technology) Beneish M-Score : 0.00 (As of Sep. 20, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Ionix Technology Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Ionix Technology's Beneish M-Score or its related term are showing as below:

During the past 11 years, the highest Beneish M-Score of Ionix Technology was 0.00. The lowest was 0.00. And the median was 0.00.


Ionix Technology Beneish M-Score Historical Data

The historical data trend for Ionix Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ionix Technology Beneish M-Score Chart

Ionix Technology Annual Data
Trend Jun12 Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -2.61 -1.57

Ionix Technology Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.05 -1.57 -1.76 -1.74 -2.31

Competitive Comparison of Ionix Technology's Beneish M-Score

For the Electronic Components subindustry, Ionix Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ionix Technology's Beneish M-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Ionix Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ionix Technology's Beneish M-Score falls into.



Ionix Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ionix Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0391+0.528 * 0.7955+0.404 * 0.9121+0.892 * 1.3022+0.115 * 0.8868
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8162+4.679 * -0.004487-0.327 * 0.9652
=-2.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar22) TTM:Last Year (Mar21) TTM:
Total Receivables was $4.54 Mil.
Revenue was 2.058 + 3.943 + 4.55 + 5.226 = $15.78 Mil.
Gross Profit was 0.27 + 0.39 + 0.364 + 1.248 = $2.27 Mil.
Total Current Assets was $12.33 Mil.
Total Assets was $20.95 Mil.
Property, Plant and Equipment(Net PPE) was $6.53 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.75 Mil.
Selling, General, & Admin. Expense(SGA) was $1.64 Mil.
Total Current Liabilities was $8.35 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -0.438 + -0.098 + -0.54 + 0.597 = $-0.48 Mil.
Non Operating Income was 0.015 + -0.015 + 0 + 0 = $0.00 Mil.
Cash Flow from Operations was 0.018 + -0.853 + -0.383 + 0.833 = $-0.39 Mil.
Total Receivables was $3.35 Mil.
Revenue was 3.161 + 2.983 + 2.958 + 3.014 = $12.12 Mil.
Gross Profit was 0.358 + 0.395 + 0.277 + 0.358 = $1.39 Mil.
Total Current Assets was $9.91 Mil.
Total Assets was $18.76 Mil.
Property, Plant and Equipment(Net PPE) was $6.79 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.69 Mil.
Selling, General, & Admin. Expense(SGA) was $1.54 Mil.
Total Current Liabilities was $7.75 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4.537 / 15.777) / (3.353 / 12.116)
=0.287571 / 0.276741
=1.0391

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.388 / 12.116) / (2.272 / 15.777)
=0.114559 / 0.144007
=0.7955

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12.329 + 6.529) / 20.949) / (1 - (9.913 + 6.794) / 18.76)
=0.099814 / 0.109435
=0.9121

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=15.777 / 12.116
=1.3022

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.685 / (0.685 + 6.794)) / (0.752 / (0.752 + 6.529))
=0.09159 / 0.103283
=0.8868

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1.641 / 15.777) / (1.544 / 12.116)
=0.104012 / 0.127435
=0.8162

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 8.351) / 20.949) / ((0 + 7.748) / 18.76)
=0.398635 / 0.413006
=0.9652

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.479 - 0 - -0.385) / 20.949
=-0.004487

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ionix Technology has a M-score of -2.31 suggests that the company is unlikely to be a manipulator.


Ionix Technology Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Ionix Technology's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ionix Technology Business Description

Traded in Other Exchanges
N/A
Address
No. 50 People Road, Room 608. Block B, Times Square, Zhongshan District, Liaoning Province, Dalian, CHN, 116001
Ionix Technology Inc in association with its subsidiaries, designs, develops and sells lithium batteries. These batteries are used in consumer electronic devices such as computers and mobile devices, electric vehicles, and storage applications. Its segments include SmartEnergy, Photoelectric Display, Smart energy and Service Contracts, of which the majority of the revenue comes from the Photoelectric Display segment which derives its revenue from the sales of LCM(Liquid Crystal Module) and LCD(Liquid Crystal Display) screens manufactured for small devices such as video capable baby monitors, and electronic devices. All of its revenues come from China.
Executives
Yanli Wang director NO. 50 PEOPLE ROAD, RM 608, BLOCK B, TIMES SQUARE, DALIAN CITY F4 116001
Xiaolin Wei director NO. 50 PEOPLE ROAD, RM 608, BLOCK B, TIMES SQUARE, DALIAN CITY F4 116001
Yongping Wang director NO. 50 PEOPLE ROAD, RM 608, BLOCK B, TIMES SQUARE, DALIAN CITY F4 116001
Yang Yan officer: President and Treasurer NO. 50 PEOPLE ROAD, RM 608, BLOCK B, TIMES SQUARE, DALIAN CITY F4 116001
Yubao Liu director, 10 percent owner NO.122, ZU 9, HONGGUANG COMMUNITY, XIANGYANG DISTRICT, JIAMUSI, HEILONGJIANG F4 154000
Shuyu Li officer: President, Treasurer ROOM 608, BLOCK B,NO.50 RENMIN ROAD,, ZHONGSHAN DISTRICT, DALIAN F4 116001
Long Xie officer: Secretary of the Company NO.33,1-502 ROOM,HAIWAN STREET,, SHAHEKOU DISTRICT, DALIAN F4 116023
Zhenyu Wang director NO.9#22 GONGJIAN COMMUNITY,, QIANJIN DISTRICT,, JIAMUSI CITY,HEILONGJIANG PROV F4 154000
Cheng Li director NO.49, GROUP 3, YUCAI COMMUNITY, XIANGYANG DISTRICT, JIAMUSI, HEILONGJIANG PROVINCE F4 154000
Hui Zhang director NO.88, 501,NANHE ST, SHAHEKOU DISTRICT, DALIAN CITY, LIAONING PROVINCE F4 116000
Qinghua Shi director NO.43, 6-4-1, ANSHAN ROAD, XIGANG DISTRICT, DALIAN, LIAONING PROVINCE F4 116000
Anthony Vincent Saviano director 30 N. GOULD ST., STE R.,, SHERIDAN, WY 82801
Yongsheng Fu director NO.97, GROUP 10, YONGTAI COMMUNITY, XIANGYANG DISTRICT,, JIAMUSI, HEILONGJIANG PROVINCE F4 154000
Jialin Liang director NO.777 HAIAN ROAD, JILIN PROVINCE, CHANGCHUN CITY F4 130000
Bailiang Yang director, officer: Chairman of the Board of Dir. NO. 279, ZHONGNAN RD, ZHONGSHAN DIST., DALIAN, LIAONING F4 116015

Ionix Technology Headlines